SouthState Bank Corporation Reports Fourth Quarter 2025 Results, Declares Quarterly Cash Dividend and Authorizes New Stock Repurchase Plan

WINTER HAVEN, Fla., Jan. 22, 2026 /PRNewswire/ -- SouthState Bank Corporation ("SouthState" or the "Company") (NYSE:SSB) today released its unaudited results of operations and other financial information for the three-month and twelve-month periods ended December 31, 2025.

"The SouthState team finished the year with good momentum," said John C. Corbett, SouthState's Chief Executive Officer.  "During the fourth quarter of 2025, loan and deposit growth accelerated to 8% annualized and earnings per share increased over 30% from the prior year. With peer-leading returns, we elected to repurchase 2 million shares of SouthState stock during the quarter and the board authorized a new share repurchase plan of 5.56 million shares. Headed into 2026, our pipelines are full and SouthState is poised to continue on our growth trajectory."

Highlights of the fourth quarter of 2025 include:

Returns

Reported Diluted Earnings per Share ("EPS") of $2.46, an increase of 32% year over year; Adjusted Diluted EPS (Non-GAAP) of $2.47, an increase of 28% year over year

Net Income of $247.7 million; Adjusted Net Income (Non-GAAP) of $248.2 million

Return on Average Common Equity of 10.9%; Return on Average Tangible Common Equity (Non-GAAP) and Adjusted Return on Average Tangible Common Equity (Non-GAAP) of 19.1%*

Return on Average Assets ("ROAA") of 1.47% and Adjusted ROAA (Non-GAAP) of 1.48%*

Book Value per Share of $91.38

Tangible Book Value ("TBV") per Share (Non-GAAP) of $56.27, an increase of 10% year over year, after closing the Independent Financial acquisition, raising the Company dividend by 11%, and repurchasing 2.4% of the Company's shares

Performance

Net Interest Income of $581 million, a decrease of $19 million, or 3%, compared to the prior quarter

Noninterest Income of $105.8 million, up $7 million compared to the prior quarter, primarily due to an increase in correspondent banking and capital markets income; Noninterest Income represented 0.63% of average assets for the fourth quarter of 2025*

Net Interest Margin ("NIM"), non-tax equivalent and tax equivalent (Non-GAAP), of 3.85% and 3.86%, respectively

Net charge-offs totaled $10.5 million, or 0.09%* of average loans, and the year-to-date net charge-offs of 0.11%† of average loans

$6.6 million of Provision for Credit Losses ("PCL"); total Allowance for Credit Losses ("ACL") plus reserve for unfunded commitments of 1.35% of loans

Efficiency Ratio and Adjusted Efficiency Ratio (Non-GAAP) of 50%

Balance Sheet

Loans increased by $931 million, or 8%*, and deposits increased by $1.1 billion, or 8%*; ending loan to deposit ratio of 88%

Total loan yield of 6.13%, down 0.35% from prior quarter

Total deposit cost of 1.82%, down 0.09% from prior quarter

Strong capital position with Tangible Common Equity, Total Risk-Based Capital, Tier 1 Leverage, and Tier 1 Common Equity ratios of 8.8%, 13.8%, 9.3%, and 11.4%, respectivelyǂ

Subsequent Events

The Board of Directors of the Company declared a quarterly cash dividend on its common stock of $0.60 per share, payable on February 13, 2026 to shareholders of record as of February 6, 2026

The Board of Directors approved a new stock repurchase plan authorizing the Company to repurchase up to 5,560,000 of the Company's common shares; this authorization replaces the pre-existing authorization, which had 560,000 shares remaining and was cancelled as part of the Board approval of the 2026 repurchase plan

∗  Annualized percentages

†  Excluding acquisition date charge-offs during the quarters ended March 31, 2025 and June 30, 2025

ǂ  Preliminary

Financial Performance

Three Months Ended

Twelve Months Ended

(Dollars in thousands, except per share data)

Dec. 31,

Sep. 30,

Jun. 30,

Mar. 31,

Dec. 31,

Dec. 31,

Dec. 31,

INCOME STATEMENT

2025

2025

2025

2025

2024

2025

2024

Interest Income

   Loans, including fees (1)

$

748,106

$

782,382

$

746,448

$

724,640

$

489,709

$

3,001,576

$

1,925,838

   Investment securities, trading securities, federal funds sold and securities

      purchased under agreements to resell

100,640

99,300

94,056

83,926

59,096

377,922

215,524

Total interest income

848,746

881,682

840,504

808,566

548,805

3,379,498

2,141,362

Interest Expense

   Deposits

250,189

257,271

241,593

245,957

168,263

995,009

671,825

   Federal funds purchased, securities sold under agreements

      to repurchase, and other borrowings

17,442

24,714

20,963

18,062

10,763

81,182

54,083

Total interest expense

267,631

281,985

262,556

264,019

179,026

1,076,191

725,908

Net Interest Income

581,115

599,697

577,948

544,547

369,779

2,303,307

1,415,454

  Provision for credit losses

6,605

5,085

7,505

100,562

6,371

119,757

15,975

Net Interest Income after Provision for Credit Losses

574,510

594,612

570,443

443,985

363,408

2,183,550

1,399,479

Noninterest Income

Operating income

105,753

99,086

86,817

85,620

80,595

377,276

302,312

Securities losses, net







(228,811)

(50)

(228,811)

(50)

Gain on sale leaseback, net of transaction costs







229,279



229,279



Total noninterest income

105,753

99,086

86,817

86,088

80,545

377,744

302,262

Noninterest Expense

Operating expense

364,196

351,453

350,682

340,820

250,699

1,407,151

977,508

Merger, branch consolidation, severance related, and other expense (8)

4,494

20,889

24,379

68,006

6,531

117,768

20,133

FDIC special assessment

(3,835)







(621)

(3,835)

3,852

Total noninterest expense

364,855

372,342

375,061

408,826

256,609

1,521,084

1,001,493

Income before Income Tax Provision

315,408

321,356

282,199

121,247

187,344

1,040,210

700,248

Income tax provision

67,686

74,715

66,975

32,167

43,166

241,543

165,465

Net Income

$

247,722

$

246,641

$

215,224

$

89,080

$

144,178

$

798,667

$

534,783

Adjusted Net Income (non-GAAP) (2)

Net Income (GAAP)

$

247,722

$

246,641

$

215,224

$

89,080

$

144,178

$

798,667

$

534,783

Securities losses, net of tax







178,639

38

178,639

38

Gain on sale leaseback, net of transaction costs and tax







(179,004)



(179,004)



Initial provision for credit losses - Non-PCD loans and UFC from Independent, net of tax







71,892



71,892



Merger, branch consolidation, severance related, and other expense, net of tax (8)

3,529

16,032

18,593

53,094

5,026

91,248

15,374

Deferred tax asset remeasurement







5,581



5,581



FDIC special assessment, net of tax

(3,012)







(478)

(3,012)

2,884

Adjusted Net Income (non-GAAP)

$

248,239

$

262,673

$

233,817

$

219,282

$

148,764

$

964,011

$

553,079

   Basic earnings per common share

$

2.48

$

2.44

$

2.12

$

0.88

$

1.89

$

7.90

$

7.01

   Diluted earnings per common share

$

2.46

$

2.42

$

2.11

$

0.87

$

1.87

$

7.87

$

6.97

   Adjusted net income per common share - Basic (non-GAAP) (2)

$

2.48

$

2.60

$

2.30

$

2.16

$

1.95

$

9.54

$

7.25

   Adjusted net income per common share - Diluted (non-GAAP) (2)

$

2.47

$

2.58

$

2.30

$

2.15

$

1.93

$

9.50

$

7.21

   Dividends per common share

$

0.60

$

0.60

$

0.54

$

0.54

$

0.54

$

2.28

$

2.12

   Basic weighted-average common shares outstanding

100,063,315

101,218,431

101,495,456

101,409,624

76,360,935

101,043,488

76,303,351

   Diluted weighted-average common shares outstanding

100,618,796

101,735,095

101,845,360

101,828,600

76,957,882

101,499,247

76,762,354

   Effective tax rate

21.46 %

23.25 %

23.73 %

26.53 %

23.04 %

23.22 %

23.63 %

   Adjusted effective tax rate

21.46 %

23.25 %

23.73 %

21.93 %

23.04 %

22.68 %

23.63 %

 

Performance and Capital Ratios

Three Months Ended

Twelve Months Ended

Dec. 31,

Sep. 30,

Jun. 30,

Mar. 31,

Dec. 31,

Dec. 31,

Dec. 31,

2025

2025

2025

2025

2024

2025

2024

PERFORMANCE RATIOS

Return on average assets (annualized)

1.47

%

1.49

%

1.34

%

0.56

%

1.23

%

1.22

%

1.17

%

Adjusted return on average assets (annualized) (non-GAAP) (2)

1.48

%

1.59

%

1.45

%

1.38

%

1.27

%

1.48

%

1.21

%

Return on average common equity (annualized)

10.90

%

11.04

%

9.93

%

4.29

%

9.72

%

9.13

%

9.41

%

Adjusted return on average common equity (annualized) (non-GAAP) (2)

10.92

%

11.75

%

10.79

%

10.56

%

10.03

%

11.02

%

9.73

%

Return on average tangible common equity (annualized) (non-GAAP) (3)

19.10

%

19.62

%

18.17

%

8.99

%

15.09

%

16.68

%

14.98

%

Adjusted return on average tangible common equity (annualized) (non-GAAP) (2) (3)

19.14

%

20.81

%

19.61

%

19.85

%

15.56

%

19.85

%

15.47

%

Efficiency ratio (tax equivalent)

49.65

%

49.88

%

52.75

%

60.97

%

55.73

%

53.14

%

56.93

%

Adjusted efficiency ratio (non-GAAP) (4)

49.56

%

46.89

%

49.09

%

50.24

%

54.42

%

48.91

%

55.53

%

Dividend payout ratio (5)

24.23

%

24.59

%

25.47

%

61.45

%

28.58

%

28.82

%

30.22

%

Book value per common share

$

91.38

$

89.14

$

86.71

$

84.99

$

77.18

Tangible book value per common share (non-GAAP) (3)

$

56.27

$

54.48

$

51.96

$

50.07

$

51.11

CAPITAL RATIOS

Equity-to-assets

13.5

%

13.6

%

13.4

%

13.2

%

12.7

%

Tangible equity-to-tangible assets (non-GAAP) (3)

8.8

%

8.8

%

8.5

%

8.2

%

8.8

%

Tier 1 leverage (6)

9.3

%

9.4

%

9.2

%

8.9

%

10.0

%

Tier 1 common equity (6)

11.4

%

11.5

%

11.2

%

11.0

%

12.6

%

Tier 1 risk-based capital (6)

11.4

%

11.5

%

11.2

%

11.0

%

12.6

%

Total risk-based capital (6)

13.8

%

14.0

%

14.5

%

13.7

%

15.0

%

 

Balance Sheet

Ending Balance

(Dollars in thousands, except per share and share data)

Dec. 31,

Sep. 30,

Jun. 30,

Mar. 31,

Dec. 31,

BALANCE SHEET

2025

2025

2025

2025

2024

Assets

   Cash and due from banks

$

583,375

$

582,792

$

755,798

$

688,153

$

525,506

   Federal funds sold and interest-earning deposits with banks

2,589,108

2,561,663

2,708,308

2,611,537

866,561

Cash and cash equivalents

3,172,483

3,144,455

3,464,106

3,299,690

1,392,067

Trading securities, at fair value

110,183

107,519

95,306

107,401

102,932

Investment securities:

   Securities held to maturity

2,048,030

2,096,727

2,145,991

2,195,980

2,254,670

   Securities available for sale, at fair value

6,313,756

6,042,800

5,927,867

5,853,369

4,320,593

   Other investments

353,428

366,218

357,487

345,695

223,613

               Total investment securities

8,715,214

8,505,745

8,431,345

8,395,044

6,798,876

Loans held for sale

345,343

346,673

318,985

357,918

279,426

Loans:

Purchased credit deteriorated

2,977,499

3,160,359

3,409,186

3,634,490

862,155

Purchased non-credit deteriorated

11,232,414

11,877,828

12,492,553

13,084,853

3,635,782

Non-acquired

34,388,614

32,629,724

31,365,508

30,047,389

29,404,990

    Less allowance for credit losses

(585,197)

(590,133)

(621,046)

(623,690)

(465,280)

               Loans, net

48,013,330

47,077,778

46,646,201

46,143,042

33,437,647

Premises and equipment, net

994,176

961,510

964,878

946,334

502,559

Bank owned life insurance

1,293,574

1,285,532

1,280,632

1,273,472

1,013,209

Mortgage servicing rights

84,032

84,491

85,836

87,742

89,795

Core deposit and other intangibles

386,326

409,890

433,458

455,443

66,458

Goodwill

3,094,059

3,094,059

3,094,059

3,088,059

1,923,106

Other assets

988,692

1,030,558

1,078,516

981,309

775,129

                Total assets

$

67,197,412

$

66,048,210

$

65,893,322

$

65,135,454

$

46,381,204

Liabilities and Shareholders' Equity

Deposits:

   Noninterest-bearing

$

13,375,697

$

13,430,459

$

13,719,030

$

13,757,255

$

10,192,117

   Interest-bearing

41,770,100

40,642,810

39,977,931

39,580,360

27,868,749

               Total deposits

55,145,797

54,073,269

53,696,961

53,337,615

38,060,866

Federal funds purchased and securities

   sold under agreements to repurchase

618,215

594,092

630,558

679,337

514,912

Other borrowings

696,536

696,429

1,099,705

752,798

391,534

Reserve for unfunded commitments

69,619

68,538

64,693

62,253

45,327

Other liabilities

1,608,137

1,604,756

1,600,271

1,679,090

1,478,150

               Total liabilities

58,138,304

57,037,084

57,092,188

56,511,093

40,490,789

Shareholders' equity:

   Common stock - $2.50 par value; authorized 160,000,000 shares

247,845

252,723

253,745

253,698

190,805

   Surplus

6,480,471

6,647,952

6,679,028

6,667,277

4,259,722

   Retained earnings

2,614,173

2,426,463

2,240,470

2,080,053

2,046,809

   Accumulated other comprehensive loss

(283,381)

(316,012)

(372,109)

(376,667)

(606,921)

               Total shareholders' equity

9,059,108

9,011,126