Horizon Bancorp, Inc. Reports Positive Fourth Quarter 2025 Results, Entering 2026 with Peer Leading Performance Metrics

MICHIGAN CITY, Ind., Jan. 21, 2026 (GLOBE NEWSWIRE) -- (NASDAQ GS: HBNC), Horizon Bancorp, Inc. ("Horizon" or the "Company"), the parent company of Horizon Bank (the "Bank"), announced its unaudited financial results for the three months ended December 31, 2025.

"Horizon's fourth quarter results demonstrate excellent execution of the balance sheet repositioning and the core strength of our community banking model. We have delivered on our commitment to shareholders to create a top performing community bank with durable, peer-leading performance metrics and shareholder returns. The fourth quarter exceeded our prior performance estimates, with annualized return on average assets exceeding 1.60%, returns on average equity approaching 16%, and a net interest margin of 4.29%. We are pleased with the results for our shareholders and the transparency the quarter provided to highlight the strength of Horizon's community banking model, which remains the cornerstone of our value proposition", President and CEO, Thomas Prame stated. "More importantly, the Company is kicking off the new year from a position of strength, with the franchise well positioned to deliver durable earnings and continued top-tier profitability metrics in 2026. The commercial loan engine continues to produce disciplined and high-quality growth, which we expect to fund through our client-focused branch distribution network and our relationship-based community bankers. Credit quality remains excellent, and expenses continue to be well managed. As we look ahead, we will remain focused on creating sustainable long-term value for our shareholders through our disciplined operating model, consistent profitable growth and peer leading capital generation".

Net income for the three months ended December 31, 2025 was $26.9 million, or $0.53 per diluted share, compared to a net loss of $222.0 million, or $(4.69), for the third quarter of 2025 and a net loss of $10.9 million, or $(0.25) per diluted share, for the fourth quarter of 2024.

Net loss for the twelve months ended December 31, 2025 was $150.5 million, or $(3.24) per diluted share, compared to net income of $35.4 million, or $0.80, for the twelve months ended December 31, 2024.

Fourth Quarter 2025 Highlights

Strong performance of the core community banking model, combined with the successful completion of the balance sheet repositioning efforts, resulted in significant performance improvement for the quarter. The Company's return on average assets and return on average equity improved to 1.63% and 15.71%, respectively. The franchise is well positioned to continue to achieve top performance metrics moving forward.

Net interest income of $63.5 million increased 8.7% compared with $58.4 million for the three months ended September 30, 2025, and 19.5% compared with $53.1 million in the year ago period. The net interest margin, on a fully taxable equivalent ("FTE") basis1, expanded for the ninth consecutive quarter, to 4.29%, compared with 3.52% for the three months ended September 30, 2025 and 2.97% for the three months ended December 31, 2024.

Total loans held for investment ("HFI") increased 4.4% compared to the linked quarter annualized, with strong organic commercial loan growth of $75.8 million, or 9.1% annualized. Loan pipelines continue to be consistent, reflective of Horizon's attractive markets and embedded community banking model.

Funding remains durable with costs trending favorably. Non-interest bearing deposits remained relatively flat, while declines in interest-bearing balances largely reflected the communicated planned exit of high-cost, transactional deposits. Total interest-bearing liability cost performed well, decreasing by another 34 bps during the quarter.

Credit quality remained strong, with annualized net charge offs of 0.08% of average loans during the fourth quarter. Non-performing assets remain well within expected ranges, with non-performing assets to total assets of 63 bps for the fourth quarter.

Expenses continued to be well managed, and were comparable to the third quarter when considering a select few items related to the balance sheet activities, displaying management's continued commitment to generate positive operating leverage through a more efficient expense base.

_________________________

1 Non-GAAP financial metric. See non-GAAP reconciliation included herein for the most directly comparable GAAP measure.

 

Financial Highlights

 

(Dollars in Thousands Except Share and Per Share Data and Ratios)

 

Three Months Ended

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

 

2024

 

Income statement:

 

 

 

 

 

 

 

 

 

Net interest income

$

63,476

 

 

$

58,386

 

 

$

55,355

 

 

$

52,267

 

 

$

53,127

 

Provision for credit losses

 

1,630

 

 

 

(3,572

)

 

 

2,462

 

 

 

1,376

 

 

 

1,171

 

Non-interest income (loss)

 

11,463

 

 

 

(295,334

)

 

 

10,920

 

 

 

16,499

 

 

 

(28,954

)

Non-interest expense

 

40,615

 

 

 

52,952

 

 

 

39,417

 

 

 

39,306

 

 

 

44,935

 

Income tax expense (benefit)

 

5,773

 

 

 

(64,338

)

 

 

3,752

 

 

 

4,141

 

 

 

(11,051

)

Net Income (Loss)

$

26,921

 

 

$

(221,990

)

 

$

20,644

 

 

$

23,943

 

 

$

(10,882

)

 

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

$

0.53

 

 

$

(4.69

)

 

$

0.47

 

 

$

0.55

 

 

$

(0.25

)

Diluted earnings (loss) per share

 

0.53

 

 

 

(4.69

)

 

 

0.47

 

 

 

0.54

 

 

 

(0.25

)

Cash dividends declared per common share

 

0.16

 

 

 

0.16

 

 

 

0.16

 

 

 

0.16

 

 

 

0.16

 

Book value per common share

 

13.50

 

 

 

12.96

 

 

 

18.06

 

 

 

17.72

 

 

 

17.46

 

Market value - high

 

18.47

 

 

 

16.88

 

 

 

15.88

 

 

 

17.76

 

 

 

18.76

 

Market value - low

 

15.04

 

 

 

15.01

 

 

 

12.92

 

 

 

15.00

 

 

 

14.57

 

Weighted average shares outstanding - Basic

 

50,975,693

 

 

 

47,311,642

 

 

 

43,794,490

 

 

 

43,777,109

 

 

 

43,721,211

 

Weighted average shares outstanding - Diluted

 

51,277,134

 

 

 

47,311,642

 

 

 

44,034,663

 

 

 

43,954,164

 

 

 

43,721,211

 

Common shares outstanding (end of period)

 

50,978,030

 

 

 

50,970,530

 

 

 

43,801,507

 

 

 

43,785,932

 

 

 

43,722,086

 

 

 

 

 

 

 

 

 

 

 

Key ratios:

 

 

 

 

 

 

 

 

 

Return on average assets

 

1.63

%

 

 

(12.07

)%

 

 

1.09

%

 

 

1.25

%

 

 

(0.56

)%

Return on average stockholders' equity

 

15.71

 

 

 

(120.37

)

 

 

10.49

 

 

 

12.44

 

 

 

(5.73

)

Total equity to total assets

 

10.69

 

 

 

9.84

 

 

 

10.34

 

 

 

10.18

 

 

 

9.79

 

Total loans to deposit ratio

 

92.62

 

 

 

87.41

 

 

 

87.52

 

 

 

85.21

 

 

 

87.75

 

Allowance for credit losses to HFI loans

 

1.05

 

 

 

1.04

 

 

 

1.09

 

 

 

1.07

 

 

 

1.07

 

Annualized net charge-offs of average total loans(1)

 

0.08

 

 

 

0.07

 

 

 

0.02

 

 

 

0.07

 

 

 

0.05

 

Efficiency ratio

 

54.20

 

 

 

(22.35

)

 

 

59.47

 

 

 

57.16

 

 

 

185.89

 

 

 

 

 

 

 

 

 

 

 

Key metrics (Non-GAAP)(2)

 

 

 

 

 

 

 

 

 

Net FTE interest margin

 

4.29

%

 

 

3.52

%

 

 

3.23

%

 

 

3.04

%

 

 

2.97

%

Return on average tangible common equity

 

20.66

 

 

 

(155.03

)

 

 

13.24

 

 

 

15.79

 

 

 

(7.35

)

Tangible common equity to tangible assets

 

8.38

 

 

 

7.60

 

 

 

8.37

 

 

 

8.19

 

 

 

7.83

 

Tangible book value per common share

$

10.32

 

 

$

9.76

 

 

$

14.32

 

 

$

13.96

 

 

$

13.68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)Average total loans includes loans held for investment and held for sale.

(2)Non-GAAP financial metrics. See non-GAAP reconciliation included herein for the most directly comparable GAAP measures.

 

Income Statement Highlights

Net Interest Income

Net interest income was $63.5 million in the fourth quarter of 2025, compared to $58.4 million in the third quarter of 2025, driven by the continued expansion of the Company's net FTE interest margin1, which increased to 4.29% for the fourth quarter of 2025, compared to 3.52% for the third quarter of 2025. The margin saw continued expansion as a by product of the balance sheet repositioning, stronger realized deposit betas relative to recent reductions in short-term interest rates and relatively stable overall earning asset yields since affecting the balance sheet actions in late August.

Provision for Credit Losses

During the fourth quarter of 2025, the Company recorded a provision for credit losses of $1.6 million. This compares to a recorded benefit for credit losses of $3.6 million during the third quarter of 2025, and a provision for credit losses expense of $1.2 million during the fourth quarter of 2024. The increase in the provision for credit losses during the fourth quarter of 2025 when compared with the third quarter of 2025 was primarily attributable to the release of approximately $3.1 million in total Allowance against the sold portion of the Indirect Auto portfolio and the release of the $0.2 million reserve against the previous Held-To-Maturity investment portfolio in the third quarter, which did not recur in the fourth quarter. Additionally, the Provision increased primarily due to changes in the baseline economic outlook.

For the fourth quarter of 2025, Net Charge-Offs were $1.0 million, or an annualized 0.08% of average loans outstanding, compared to Net Charge-Offs of $0.8 million, or an annualized 0.07% of average loans outstanding for the third quarter of 2025, and Net Charge-Offs of $0.6 million, or an annualized 0.05% of average loans outstanding, in the fourth quarter of 2024.

The Company's Allowance for Credit Losses as a percentage of period-end loans HFI was 1.05% at December 31, 2025, compared to 1.04% at September 30, 2025 and 1.07% at December 31, 2024.

Non-Interest Income

For the Quarter Ended

December 31,

 

September 30,

 

June 30

 

March 31,

 

December 31,

(Dollars in Thousands)

 

2025

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

 

2024

 

Non-interest (Loss) Income

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

$

3,341

 

 

$

3,474

 

 

$

3,208

 

 

$

3,208

 

 

$

3,276

 

Wire transfer fees

 

66

 

 

 

71

 

 

 

69

 

 

 

71

 

 

 

124

 

Interchange fees

 

3,445

 

 

 

3,510

 

 

 

3,403

 

 

 

3,241

 

 

 

3,353

 

Fiduciary activities

 

1,560

 

 

 

1,363

 

 

 

1,251

 

 

 

1,326

 

 

 

1,313

 

Gain (loss) on sale of investment securities

 

1

 

 

 

(299,132

)

 

 



 

 

 

(407

)

 

 

(39,140

)

Gain on sale of mortgage loans

 

1,296

 

 

 

1,208

 

 

 

1,219

 

 

 

1,076

 

 

 

1,071

 

Mortgage servicing income net of impairment

 

352

 

 

 

351

 

 

 

375

 

 

 

385

 

 

 

376

 

Increase in cash value of bank owned life insurance

 

360

 

 

 

379

 

 

 

346

 

 

 

335

 

 

 

335

 

Other income (loss)

 

1,042

 

 

 

(6,558

)

 

 

1,049

 

 

 

7,264

 

 

 

338

 

Total non-interest (loss) income

$

11,463

 

 

$

(295,334

)

 

$

10,920

 

 

$

16,499

 

 

$

(28,954

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-Interest Income was $11.5 million in the fourth quarter of 2025, compared to Non-Interest (Loss) of $295.3 million in the third quarter of 2025. The increase in Non-Interest Income of $306.8 million is due to the $299.1 million loss on the sale investment securities and the pre-tax loss of $7.7 million on the sale of the Company's Indirect Auto portfolio, both of which were related to the balance sheet repositioning efforts during the third quarter, which did not recur. Other categories remained relatively unchanged when compared with the prior period.

_________________________

1 Non-GAAP financial metric. See non-GAAP reconciliation included herein for the most directly comparable GAAP measure.

Non-Interest Expense

For the Quarter Ended

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

(Dollars in Thousands)

 

2025

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

 

2024

 

Non-interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

$

21,895

 

 

$

22,698

 

 

$

22,731

 

 

$

22,414

 

 

$

25,564

 

Net occupancy expenses

 

3,718

 

 

 

3,321

 

 

 

3,127

 

 

 

3,702

 

 

 

3,431

 

Data processing

 

3,128

 

 

 

2,933

 

 

 

2,951

 

 

 

2,872

 

 

 

2,841

 

Professional fees

 

1,083

 

 

 

808

 

 

 

735

 

 

 

826

 

 

 

736

 

Outside services and consultants

 

3,035

 

 

 

3,844

 

 

 

3,278

 

 

 

3,265

 

 

 

4,470

 

Loan expense

 

1,183

 

 

 

1,237

 

 

 

1,231

 

 

 

689

 

 

 

1,285

 

FDIC insurance expense

 

1,251

 

 

 

1,345

 

 

 

1,216

 

 

 

1,288

 

 

 

1,193

 

Core deposit intangible amortization

 

706

 

 

 

706

 

 

 

816

 

 

 

816

 

 

 

843

 

Merger related expenses

 



 

 

 



 

 

 



 

 

 

305

 

 

 



 

Prepayment penalties

 



 

 

 

12,680

 

 

 



 

 

 



 

 

 



 

Other losses

 

732

 

 

 

131

 

 

 

245

 

 

 

228

 

 

 

371

 

Other expense

 

3,884

 

 

 

3,249

 

 

 

3,087

 

 

 

2,901

 

 

 

4,201

 

Total non-interest expense

$

40,615

 

 

$

52,952

 

 

$

39,417

 

 

$

39,306

 

 

$

44,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Non-Interest Expense was $40.6 million in the fourth quarter of 2025, compared with $53.0 million in the third quarter of 2025. The decrease in Non-Interest Expense during the fourth quarter of 2025 when compared with the prior period was primarily driven by a $12.7 million prepayment penalty related to the payoff of $700 million in FHLB advances during the third quarter, which did not recur. The increase in Other Losses was the result of the write off of unamortized issuance costs of $0.7 million related to the early redemption of the Company's subordinated notes due 2030. Apart from this specific item, expenses were relatively unchanged from the prior quarter, with declines in personnel expense offset by higher seasonal occupancy expenses, marketing expense and higher professional expense from legal fees to settle certain legacy items.

Income Taxes

Horizon recorded a net tax expense of $5.8 million for the fourth quarter of 2025, resulting in an effective tax rate of 17.7%, which is consistent with the Company's estimated annual effective tax rate.

Balance Sheet Highlights

Total assets decreased by $275.9 million, or 4.1%, to $6.4 billion as of December 31, 2025, from $6.7 billion as of September 30, 2025. The decrease in total assets is primarily due to the decrease in interest earning deposits of $309.2 million, a decrease in other assets of $10.8 million, a decrease in cash of $9.6 million, and a decrease in total investment securities of $4.5 million. Total loans were $4.9 billion at December 31, 2025, an increase of $60.7 million from September 30, 2025 balances, primarily driven by organic commercial loan growth.

Total deposits decreased by $245.5 million, or 4.4%, to $5.3 billion as of December 31, 2025 when compared to balances as of September 30, 2025, which is largely attributable to the intentional runoff of another $195 million in higher-cost transactional deposit balances. The decrease also was driven by a decrease in time deposits of $97.2 million, a decrease of interest bearing deposits of $75.6 million, and a decrease in savings and money market deposits of $28.5 million. Non-interest bearing deposit balances decreased $44.2 million in the current period, which is largely attributable to seasonal trends, but increased from the year ago period. Subordinated notes balances decreased by $55.8 million during the quarter related to the early redemption of the Company's subordinated notes due 2030, as previously planned.

Capital

The following table presents the Consolidated Regulatory Capital Ratios of the Company for the previous three quarters, and the Company's preliminary estimate of its consolidated regulatory capital ratios for the quarter ended December 31, 2025:

For the Quarter Ended

December 31,

 

September 30,

 

June 30,

 

March 31,

 

2025*

 

2025

 

2025

 

2025

Consolidated Capital Ratios

 

 

 

 

 

 

 

Total capital (to risk-weighted assets)

14.37

%

 

15.00

%

 

14.44

%

 

14.26

%

Tier 1 capital (to risk-weighted assets)

11.52

 

 

11.27

 

 

12.48

 

 

12.33

 

Common equity tier 1 capital (to risk-weighted assets)

10.43

 

 

10.17

 

 

11.48

 

 

11.32

 

Tier 1 capital (to average assets)

9.57

 

 

8.22

 

 

9.59

 

 

9.25

 

*Preliminary estimate - may be subject to change

 

 

 

 

 

As of December 31, 2025, the ratio of total stockholders' equity to total assets is 10.69%. Book value per common share was $13.50, increasing $0.54 during the fourth quarter of 2025.

Tangible common equity1 totaled $525.9 million at December 31, 2025, and the ratio of tangible common equity to tangible assets1 was 8.38% at December 31, 2025, up from 7.60% at September 30, 2025. Tangible book value, which excludes intangible assets from total equity, per common share1 was $10.32, increasing $0.56 during the fourth quarter of 2025.

Credit Quality

As of December 31, 2025, total non-accrual loans increased by $3.1 million from September 30, 2025, to 0.67% of total loans HFI. Total non-performing assets increased $4.9 million, to $40.6 million, compared to $35.7 million as of September 30, 2025. The ratio of non-performing assets to total assets was 0.63%, compared to 0.53% as of September 30, 2025.

For the quarter ended December 31, 2025, net charge-offs were $1.0 million, compared to $0.8 million as of September 30, 2025, or 0.08% annualized of average loans.

_________________________

1 Non-GAAP financial metric. See non-GAAP reconciliation included herein for the most directly comparable GAAP measure.

Earnings Conference Call

As previously announced, Horizon will host a conference call to review its fourth quarter financial results and operating performance.

Participants may access the live conference call on January 22, 2026 at 7:30 a.m. CT (8:30 a.m. ET) by dialing 833-974-2379 from the United States, 866-450-4696 from Canada or 1-412-317-5772 from international locations and requesting the "Horizon Bancorp, Inc. Call." Participants are asked to dial in approximately 10 minutes prior to the call.

A telephone replay of the call will be available approximately one hour after the end of the conference through January 30, 2026. The replay may be accessed by dialing 855-669-9658 from the United States and Canada, or 1–412–317-0088 from other international locations, and entering the access code 1841881.

About Horizon Bancorp, Inc.

Horizon Bancorp, Inc. (NASDAQ GS: HBNC) is the $6.4 billion-asset commercial bank holding company for Horizon Bank, which serves customers across diverse and economically attractive Midwestern markets through convenient digital and virtual tools, as well as its Indiana and Michigan branches. Horizon's retail offerings include prime residential and other secured consumer lending to in-market customers, as well as a range of personal banking and wealth management solutions. Horizon also provides a comprehensive array of in-market business banking and treasury management services, as well as equipment financing solutions for customers regionally and nationally, with commercial lending representing over half of total loans. More information on Horizon, headquartered in Northwest Indiana's Michigan City, is available at horizonbank.com and investor.horizonbank.com.

Use of Non-GAAP Financial Measures

Certain information set forth in this press release refers to financial measures determined by methods other than in accordance with GAAP. Specifically, we have included non-GAAP financial measures relating to net income, diluted earnings per share, pre-tax, pre-provision net income, net interest margin, tangible stockholders' equity and tangible book value per share, efficiency ratio, the return on average assets, the return on average common equity, and return on average tangible equity. In each case, we have identified special circumstances that we consider to be non-recurring and have excluded them. Horizon believes these non-GAAP financial measures are helpful to investors and provide a greater understanding of our business and financial results without giving effect to one-time costs and non–recurring items. These measures are not necessarily comparable to similar measures that may be presented by other companies and should not be considered in isolation or as a substitute for the related GAAP measure. See the tables and other information below and contained elsewhere in this press release for reconciliations of the non-GAAP information identified herein and its most comparable GAAP measures.

Forward Looking Statements

This press release may contain forward–looking statements regarding the financial performance, business prospects, growth and operating strategies of Horizon Bancorp, Inc. and its affiliates (collectively, "Horizon"). For these statements, Horizon claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Statements in this press release should be considered in conjunction with the other information available about Horizon, including the information in the filings we make with the Securities and Exchange Commission (the "SEC"). Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management's expectations and are subject to a number of risks and uncertainties. We have tried, wherever possible, to identify such statements by using words such as "anticipate," "estimate," "project," "intend," "plan," "believe," "will" and similar expressions in connection with any discussion of future operating or financial performance.

Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include: changes in U.S. trade policies, including the imposition of tariffs and retaliatory tariffs, changes within the domestic and international macroeconomic environment, including trade policy, monetary and fiscal policy, inflation levels, and conditions in the investment, credit, interest rate, and derivatives markets, and their impact on Horizon and its customers; current financial conditions within the banking industry; changes in the level and volatility of interest rates, changes in spreads on earning assets and changes in interest bearing liabilities; increased interest rate sensitivity; loss of key Horizon personnel; increases in disintermediation; potential loss of fee income, including interchange fees, as new and emerging alternative payment platforms take a greater market share of the payment systems; estimates of fair value of certain of Horizon's assets and liabilities; changes in prepayment speeds, loan originations, credit losses, market values, collateral securing loans and other assets; changes in sources of liquidity; legislative and regulatory actions and reforms; changes in accounting policies or procedures as may be adopted and required by regulatory agencies; litigation, regulatory enforcement, and legal compliance risk and costs; rapid technological developments and changes; cyber terrorism and data security breaches; the rising costs of cybersecurity; the ability of the U.S. federal government to manage federal debt limits; climate change and social justice initiatives; the inability to realize cost savings or revenues or to effectively implement integration plans and other consequences associated with mergers, acquisitions, and divestitures; acts of terrorism, war and global conflicts, and the effects of foreign and military policies of the U.S. government; and supply chain disruptions and delays. These and additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in Horizon's reports (such as the Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K) filed with the SEC and available at the SEC's website (www.sec.gov). Undue reliance should not be placed on the forward–looking statements, which speak only as of the date hereof. Horizon does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions that may be made to update any forward-looking statement to reflect the events or circumstances after the date on which the forward–looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.

 

Condensed Consolidated Statements of Income

 

(Dollars in Thousands Except Per Share Data, Unaudited)

 

Three Months Ended

 

December 31,

 

 

September 30,

 

June 30,

 

 

March 31,

 

December 31,

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

 

2025

 

 

 

2024

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

Loans receivable

$

77,238

 

 

$

79,561

 

 

$

78,618

 

 

$

74,457

 

 

$

76,747

 

Investment securities - taxable

 

7,688

 

 

 

6,631

 

 

 

5,941

 

 

 

6,039

 

 

 

6,814

 

Investment securities - tax-exempt

 

2,498

 

 

 

4,581

 

 

 

6,088

 

 

 

6,192

 

 

 

6,301

 

Other

 

1,864

 

 

 

2,063

 

 

 

830

 

 

 

2,487

 

 

 

3,488

 

Total interest income

 

89,288

 

 

 

92,836

 

 

 

91,477

 

 

 

89,175

 

 

 

93,350

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

21,228

 

 

 

25,726

 

 

 

26,052

 

 

 

25,601

 

 

 

27,818

 

Borrowed funds

 

1,749

 

 

 

5,924

 

 

 

8,171

 

 

 

9,188

 

 

 

10,656

 

Subordinated notes

 

1,811

 

 

 

1,731

 

 

 

829

 

 

 

829

 

 

 

829

 

Junior subordinated debentures issued to capital trusts

 

1,024

 

 

 

1,069

 

 

 

1,070

 

 

 

1,290

 

 

 

920

 

Total interest expense

 

25,812

 

 

 

34,450

 

 

 

36,122

 

 

 

36,908

 

 

 

40,223

 

Net Interest Income

 

63,476

 

 

 

58,386

 

 

 

55,355

 

 

 

52,267

 

 

 

53,127

 

Provision for credit losses

 

1,630

 

 

 

(3,572

)

 

 

2,462

 

 

 

1,376

 

 

 

1,171

 

Net Interest Income after Provision for Credit Losses

 

61,846

 

 

 

61,958

 

 

 

52,893

 

 

 

50,891

 

 

 

51,956

 

Non-interest Income

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

3,341

 

 

 

3,474

 

 

 

3,208

 

 

 

3,208

 

 

 

3,276

 

Wire transfer fees

 

66

 

 

 

71

 

 

 

69

 

 

 

71

 

 

 

124

 

Interchange fees

 

3,445

 

 

 

3,510

 

 

 

3,403

 

 

 

3,241

 

 

 

3,353

 

Fiduciary activities

 

1,560

 

 

 

1,363

 

 

 

1,251

 

 

 

1,326

 

 

 

1,313

 

Gain (loss) on sale of investment securities

 

1

 

 

 

(299,132

)

 

 



 

 

 

(407

)

 

 

(39,140

)

Gain on sale of mortgage loans

 

1,296

 

 

 

1,208

 

 

 

1,219

 

 

 

1,076

 

 

 

1,071

 

Mortgage servicing income net of impairment

 

352

 

 

 

351

 

 

 

375

 

 

 

385

 

 

 

376

 

Increase in cash value of bank owned life insurance

 

360

 

 

 

379

 

 

 

346

 

 

 

335