Auxly Reports Second Quarter 2025 Results

TORONTO, Aug. 14, 2025 /PRNewswire/ - Auxly Cannabis Group Inc. (TSX:XLY) (OTCQB:CBWTF) ("Auxly" or the "Company") a leading consumer packaged goods company in the cannabis products market, today released its financial results for the three and six months ended June 30, 2025. These filings and additional information regarding Auxly are available for review on SEDAR+ at www.sedarplus.ca.  

Financial highlights for the second quarter:

Net revenues of $38.8 million, an increase of 33% year-over-year

Gross Margin on Finished Cannabis Inventory Sold of 52%, compared to 41% in Q2 2024

SG&A of $10.3 million, an increase of 11% year-over-year

Adjusted EBITDA of $11.6 million or 30% of net revenue, an increase of 123% year-over-year

Net income of $8.3 million, an increase of 315% year-over-year

Cash flow from operations of $4 million

Cash at quarter end totalled $17 million.

Balance sheet enhancement initiatives after the second quarter:

Amended senior debt, extended maturity, and added $10 million in new credit

Imperial Brands converted remaining debt into equity, reinforcing long-term support

Pro forma Total Debt to TTM Adjusted EBITDA of 1.4x

Pro forma net working capital at June 30, 2025 of $35 million.

See definitions and reconciliation of non-GAAP measures elsewhere in this release.

Commercial highlights for the second quarter:

#3 largest Canadian Licensed Producer with market share of 6.2% at quarter end1

Back Forty exited the quarter as the #1 cannabis brand in Canada

Liquid Imagination and Fire Breath 28g were the top two best-selling SKUs nationwide

Leader in the all-in-one vape category, holding 12 of the top 15 SKUs nationally

Maintained the #1 non-infused pre-roll brand in Ontario.

Management Commentary

Hugo Alves, CEO of Auxly, commented: "Amidst a record quarter for net revenue, gross profit, and Adjusted EBITDA, we believe we are still Just Getting Started. Net revenue increased 33% year-over-year through increased demand for our products, deeper distribution across the country, increasing production volumes, and higher pricing. Customers and consumers love and trust our brands which bodes well for maintaining and increasing market share. Gross margin improved to 52% as we gained production efficiencies, and a stable cost base has translated to a 30% Adjusted EBITDA margin. Subsequent to quarter-end, we were delighted to announce a recapitalization that decreased our debt burden and materially reduced interest expense going forward. Looking forward, we are remaining focused on what works. We are going to provide innovative products to Canadian cannabis consumers, and we plan to capitalize on our scale and market leadership to deliver sustainable financial performance."

____________________________

1 HiFyre IQ (July 2025)

Financial Highlights and Key Performance Indicators  

For the three months ended:

June 30,

June 30,

(000's)

2025

2024

Change

% Change

Net revenues

$               38,802

$                   29,178

$             9,624

33 %

Gross margin on finished cannabis inventory sold*

20,268

12,049

8,219

68 %

Gross margin on finished cannabis inventory sold (%)*

52 %

41 %

11 %

27 %

Net income/(loss)

8,310

2,002

6,308

315 %

Adjusted EBITDA*

11,545

5,173

6,372

123 %

Weighted average shares outstanding

1,315,584,918

1,250,513,293

65,071,625

5 %

For the six months ended:

June 30,

June 30,

(000's)

2025

2024

Change

% Change

Net revenues

$               71,471

$                   54,419

$          17,052

31 %

Gross margin on finished cannabis inventory sold*

36,099

21,618

14,481

67 %

Gross margin on finished cannabis inventory sold (%)*

51 %

40 %

11 %

28 %

Net income/(loss)

20,421

(24,010)

44,431

185 %

Adjusted EBITDA*

18,978

7,413

11,565

156 %

Weighted average shares outstanding

1,312,952,853

1,133,676,385

179,276,468

16 %

As at:

June 30,

December 31,

(000's)

2025

2024

Change

% Change

Cash and equivalents

$               17,026

$                   18,356

$          (1,330)

-7 %

Total assets

258,486

261,530

(3,044)

-1 %

Debt*

48,989

55,683

(5,694)

-10 %

*Non-IFRS or supplementary financial measure. Refer to the Non-GAAP Measures section in the MD&A for definitions.

Results of Operations

For the periods ended:

Three months June 30,

Six months June 30,

(000's)

2025

2024

2025

2024

Revenues

Revenue from sales of cannabis products

$         59,124

$         43,433

$       108,336

$         81,790

Excise taxes

(20,322)

(14,255)

(36,865)

(27,371)

Total net revenues

38,802

29,178

71,471

54,419

Costs of sales

Costs of finished cannabis inventory sold

18,534

17,129

35,372

32,801

Inventory impairment

147

473

270

929

Gross profit/(loss) excluding fair value items

20,121

11,576

35,829

20,689

Unrealized fair value gain/(loss) on biological transformation

15,842

8,817

28,154

11,590

Realized fair value gain/(loss) on inventory

(13,274)

(4,464)

(22,611)

(6,899)

Gross profit

22,689

15,929

41,372

25,380