Sysco Reports Fourth Quarter and Full Year 2025 Results; Introduces FY26 Guidance

HOUSTON, July 29, 2025 (GLOBE NEWSWIRE) -- Sysco Corporation (NYSE:SYY) ("Sysco" or the "company") today announced financial results for its 13-week fourth fiscal quarter and its fiscal year ended June 28, 2025.

Key financial results for the fourth quarter of fiscal year 2025 include the following (comparisons are to the same period in fiscal year 2024):

Sales increased 2.8%; U.S. Foodservice volume decreased 0.3%;

Gross profit increased 3.9% to $4.0 billion;

Operating income decreased 9.0% to $889 million, and adjusted operating income increased 1.1% to $1.1 billion1;

Net earnings decreased 13.2% to $531 million, and adjusted net earnings increased 3.3% to $716 million1;

EBITDA decreased 6.5% to $1.1 billion, and adjusted EBITDA increased 1.8% to $1.3 billion1,2; and

EPS3 decreased 10.6% to $1.10, and adjusted EPS1 increased 6.5% to $1.48.

"Sysco's Q4 results exceeded expectations, as improved financial outcomes were driven by Sysco-specific initiatives and improved restaurant industry traffic. Specific to our business, USFS local volumes improved sequentially by 200 bps, including a strong exit rate in June. Importantly, drivers of our progress accelerated during the quarter, with the momentum continuing in July, an encouraging signal as we begin the next fiscal year of profitable growth" said Kevin Hourican, Sysco's Chair of the Board and Chief Executive Officer.

"Building on our sales and adjusted EPS growth in FY25, we expect sales growth of approximately 3% to 5% to approximately $84 billion to $85 billion and adjusted EPS growth of approximately 1% to 3% to approximately $4.50 to $4.60 in FY26. This includes an approximate $100 million ($0.16 per diluted share) headwind from lapping lower incentive compensation in fiscal 2025. Excluding this impact, our outlook reflects EPS growth of approximately 5% to 7%, with the midpoint in-line with our long-term algorithm. Our teams are focusing on operational execution in the backdrop of continued macro uncertainties. We also plan to reward our shareholders with approximately $1 billion in dividends and approximately $1 billion in share repurchases for FY26," said Kenny Cheung, Sysco's Chief Financial Officer.

1 Adjusted financial results, including adjusted operating expense, adjusted operating income (loss), adjusted net earnings, adjusted earnings per share (EPS) and adjusted EBITDA, among others, are non-GAAP financial measures that exclude certain items, which primarily include acquisition-related costs, restructuring and severance costs, and transformational project costs. Adjustments provided herein for fiscal 2025 results of operations also remove the impact of a goodwill impairment charge. Reconciliations of all non-GAAP financial measures to the nearest corresponding GAAP financial measure are included at the end of this release.2 Earnings before interest, taxes, depreciation and amortization (EBITDA) and adjusted EBITDA are non-GAAP financial measures. Reconciliations of all non-GAAP financial measures to the nearest corresponding GAAP financial measure are included at the end of this release.3 Earnings per share (EPS) are shown on a diluted basis, unless otherwise specified.

Key financial results for fiscal year 2025 include the following (comparisons are to the same period in fiscal year 2024):

Sales increased 3.2%; U.S. Foodservice volume increased 0.5%;

Gross profit increased 2.5% to $15.0 billion;

Operating income decreased 3.6% to $3.1 billion, and adjusted operating income increased 1.2% to $3.5 billion1;

Net earnings decreased 6.5% to $1.8 billion, and adjusted net earnings increased 0.8% to $2.2 billion1;

EBITDA decreased 1.2% to $4.0 billion, and adjusted EBITDA increased 2.4% to $4.3 billion1,2;

EPS3 decreased 4.1% to $3.73, and adjusted EPS1 increased 3.5% to $4.46;

Cash flow from operations decreased 16.0% to $2.5 billion and free cash flow decreased 18.7% to $1.8 billion as compared to the same period last year4; and

We returned approximately $2.3 billion of capital to shareholders via $1.3 billion of share repurchases and $1.0 billion of dividends.

Fourth Quarter Fiscal Year 2025 Results (comparisons are to the same period in fiscal year 2024)

Total Sysco

Sales for the fourth quarter increased 2.8% to $21.1 billion.

Gross profit increased 3.9% to $4.0 billion, and gross margin increased 19 basis points to 18.9%. Product cost inflation was 3.5% at the total enterprise level, as measured by the estimated change in Sysco's product costs, primarily in the meat and dairy categories. The increase in gross profit for the fourth quarter was primarily driven by effective management of product cost inflation.

Operating expenses increased 8.2%, driven by goodwill impairment in the "other" segment, and business capacity and sales headcount investments. Adjusted operating expenses increased 4.9%1.

Operating income decreased 9.0% to $889 million, and adjusted operating income increased 1.1% to $1.1 billion1. During the fourth quarter, the company incurred a $92 million non-cash goodwill impairment charge reflected in operating expenses related to the Guest Worldwide business. This equates to $82 million, net of tax, or $0.17 on a per share basis. Adjusted results exclude these amounts.

U.S. Foodservice Operations

The U.S. Foodservice Operations segment results were impacted by lower volumes from negative industry foot traffic and continued investments across capacity and headcount.

Sales for the fourth quarter increased 2.4% to $14.8 billion. Total case volume within U.S. Foodservice decreased 0.3% for the fourth quarter, while local case volume within U.S. Foodservice decreased 1.5%.

Gross profit increased 2.8% to $2.9 billion, and gross margin increased 8 basis points to 19.5%.

Operating expenses increased 5.7%, and adjusted operating expenses increased 5.0%1.

Operating income decreased 2.0% to $1.0 billion, and adjusted operating income decreased 0.8% to $1.1 billion1.

4 Free cash flow is a non-GAAP financial measure that represents net cash provided from operating activities less purchases of plant and equipment and includes proceeds from sales of plant and equipment. Reconciliations of all non-GAAP financial measures to the nearest corresponding GAAP financial measure are included at the end of this release.

International Foodservice Operations

The International Foodservice Operations segment continued to deliver effective margin management, local volume growth and double-digit profit growth.

Sales for the fourth quarter increased 3.6% to $3.9 billion. On a constant currency basis5, sales for the fourth quarter increased 1.0% to $3.8 billion. Foreign exchange rates increased both International Foodservice Operations sales by $101 million and total Sysco sales by $100 million during the quarter. Excluding the impact of the Mexico joint venture6, which was divested during the second quarter, sales grew 8.3% for International Foodservice Operations and 3.7% for total Sysco.

Gross profit increased 7.6% to $847 million, and gross margin increased 80 basis points to 21.6%. On a constant currency basis5, gross profit increased 4.2% to $820 million. Foreign exchange rates increased both International Foodservice Operations gross profit by $27 million and total Sysco gross profit by $27 million during the quarter.

Operating expenses increased 4.5%, and adjusted operating expenses increased 4.3%1. On a constant currency basis5, adjusted operating expenses increased 0.6%. Foreign exchange rates increased both International Foodservice Operations operating expenses by $23 million and total Sysco operating expenses by $23 million during the quarter.

Operating income increased 26.1% to $145 million, and adjusted operating income increased 20.1% to $197 million1. On a constant currency basis5, adjusted operating income increased 17.7% to $193 million. Foreign exchange rates increased both International Foodservice Operations operating income by $4 million and total Sysco operating income by $4 million during the quarter.

Fiscal Year 2025 Results (comparisons are to fiscal year 2024)

Total Sysco

Sales for fiscal year 2025 increased 3.2% to $81.4 billion.

Gross profit increased 2.5% to $15.0 billion, and gross margin decreased 13 basis points to 18.4%. Product cost inflation was 2.5% at the total enterprise level, as measured by the estimated change in Sysco's product costs, primarily in the dairy and poultry categories. The increase in gross profit for the year was primarily driven by effective management of product cost inflation.

Operating expenses increased 4.2%, driven by business and sales headcount investments, as well as cost inflation. These increases were partially offset by lower annual bonus incentive compensation. Adjusted operating expenses increased 2.9%1.

Operating income decreased 3.6% to $3.1 billion, and adjusted operating income increased 1.2% to $3.5 billion1. During the fourth quarter, the company incurred a $92 million non-cash goodwill impairment charge reflected in operating expenses related to the Guest Worldwide business. This equates to $82 million, net of tax, or $0.17, on a per share basis. Adjusted results exclude these amounts.

5 Represents a constant currency adjustment, which eliminates the impact of foreign currency fluctuations on current year results. These adjusted measures are non-GAAP financial measures. Reconciliations of all non-GAAP financial measures to the nearest corresponding GAAP financial measure are included at the end of this release.6 Reconciliations of all non-GAAP financial measures to the nearest corresponding GAAP financial measure are included at the end of this release.

U.S. Foodservice Operations

Sales for fiscal year 2025 increased 2.9% to $57.0 billion. Total case volume within U.S. Foodservice increased 0.5% for fiscal year 2025, while local case volume within U.S. Foodservice decreased 1.4%.

Gross profit increased 1.6% to $10.9 billion, and gross margin decreased 26 basis points to 19.1%.

Operating expenses increased 4.6%, and adjusted operating expenses increased 4.0%1.

Operating income decreased 4.3% to $3.5 billion, and adjusted operating income decreased 3.0% to $3.6 billion1.

International Foodservice Operations

Sales for fiscal year 2025 increased 2.4% to $14.9 billion. On a constant currency basis5, sales for fiscal year 2025 increased 2.6% to $14.9 billion. Foreign exchange rates decreased both International Foodservice Operations sales by $29 million and total Sysco sales by $33 million during the year. Excluding the impact of the Mexico joint venture6, which was divested during the second quarter of 2025, sales grew 4.8% for International Foodservice Operations and 3.6% for total Sysco.

Gross profit increased 5.5% to $3.1 billion, and gross margin increased 62 basis points to 20.9%. On a constant currency basis5, gross profit increased 5.1% to $3.1 billion. Foreign exchange rates increased both International Foodservice Operations gross profit by $11 million and total Sysco gross profit by $10 million during the year.

Operating expenses increased 3.9%, and adjusted operating expenses increased 2.8%1. On a constant currency basis5, adjusted operating expenses increased 2.4%. Foreign exchange rates increased both International Foodservice Operations operating expense by $11 million and total Sysco operating expense by $11 million during the year.

Operating income increased 16.5% to $437 million, and adjusted operating income increased 18.9% to $585 million1. On a constant currency basis5, adjusted operating income increased 18.9% to $585 million. Foreign exchange rates had no impact on International Foodservice Operations operating income and decreased total Sysco operating income by $2 million during the year.

Balance Sheet, Cash Flow and Capital Spending

As of the end of the quarter, the company had a cash balance of $1.1 billion and total liquidity of $3.8 billion.

Debt to net earnings was approximately 7.3 times, and Net Debt to adjusted EBITDA7 was approximately 2.9 times.

During the fiscal year, Sysco returned $2.3 billion to shareholders via $1.3 billion of share repurchases and $1.0 billion of dividends.

Cash flow from operations was $2.5 billion and free cash flow4 was $1.8 billion for the fiscal year.

Capital expenditures, net of proceeds from sales of plant and equipment, for fiscal year 2025 were $692 million.

7 Net debt to adjusted EBITDA is a non-GAAP financial measure frequently used by investors and credit rating agencies. Our net debt to adjusted EBITDA ratio is calculated using a numerator of our debt minus cash and cash equivalents, divided by the sum of the most recent four quarters of adjusted EBITDA. Reconciliations of all non-GAAP financial measures to the nearest corresponding GAAP financial measure are included at the end of this release.

Conference Call & Webcast

Sysco will host a conference call to review the company's fourth quarter and full fiscal year 2025 financial results on Tuesday, July 29, 2025, at 10:00 a.m. Eastern Daylight Time. A live webcast of the call, accompanying slide presentation and a copy of this news release will be available online at investors.sysco.com.

Key Highlights:

 

13-Week Period Ended

52-Week Period Ended

 

 

 

 

 

Financial Comparison:

June 28, 2025

Change

June 28, 2025

Change

GAAP:

 

 

 

 

Sales

$21.1 billion

2.8%

$81.4 billion

3.2%

Gross Profit

$4.0 billion

3.9%

$15.0 billion

2.5%

Gross Margin

18.9%

19 bps

18.4%

-13 bps

Operating Expenses

$3.1 billion

8.2%

$11.9 billion

4.2%

Operating Income

$889 million

-9.0%

$3.1 billion

-3.6%

Operating Margin

4.2%

-54 bps

3.8%

-26 bps

Net Earnings

$531 million

-13.2%

$1.8 billion

-6.5%

Diluted Earnings Per Share

$1.10

-10.6%

$3.73

-4.1%

 

 

 

 

 

Non-GAAP (1):

 

 

 

 

Adjusted Operating Expenses

$2.9 billion

4.9%

$11.4 billion

2.9%

Adjusted Operating Income

$1.1 billion

1.1%

$3.5 billion

1.2%

Adjusted Operating Margin

5.2%

-9 bps

4.3%

-9 bps

EBITDA

$1.1 billion

-6.5%

$4.0 billion

-1.2%

Adjusted EBITDA

$1.3 billion

1.8%

$4.3 billion

2.4%

Adjusted Net Earnings

$716 million

3.3%

$2.2 billion

0.8%

Adjusted Diluted Earnings Per Share (2)

$1.48

6.5%

$4.46

3.5%

 

 

 

 

 

Case Growth:

 

 

 

 

U.S. Foodservice

-0.3%

 

0.5%

 

Local

-1.5%

 

-1.4%

 

 

 

 

 

 

Sysco Brand Sales as a % of Cases (3):

 

 

 

 

U.S. Broadline

35.4%

-114 bps

35.8%

-81 bps

Local

46.0%

-106 bps

46.2%

-81 bps

Note:

(1) Reconciliations of all non-GAAP financial measures to the nearest respective GAAP financial measures are included at the end of this release.

(2) Individual components in the table above may not sum to the totals due to the rounding.

(3) Amounts reflect the impact of current customer classifications; prior period history has been reclassified to match the current period customer classification.

Forward-Looking Statements

Statements made in this press release or in our earnings call for the fourth quarter of fiscal year 2025 that look forward in time or that express management's beliefs, expectations or hopes are forward-looking statements under the Private Securities Litigation Reform Act of 1995. These statements include statements concerning: our expectations regarding future improvements in productivity; our belief that improvements in our organizational capabilities will deliver compelling outcomes in future periods; our expectations that our transformational agenda will drive long-term growth; our expectations regarding foot traffic and volume growth and benefits to gross margins; our expectations regarding the continuation of an inflationary environment; our expectations regarding improvements in the efficiency of our supply chain; our expectations regarding the impact of our Recipe for Growth strategy and the pace of progress in implementing the initiatives under that strategy; our expectations regarding Sysco's ability to outperform the market in future periods; our expectations that our strategic priorities will enable us to grow faster than the market; our expectations regarding our efforts to reduce overtime rates and the incremental investments in hiring; our plans to improve the capabilities of our sales team; our plans to refine our engineering labor standards; our ability to deliver against our strategic priorities, including strategic sourcing efforts; economic trends in the United States and abroad; our belief that there is further opportunity for profit in the future; our future growth, including growth in sales and earnings per share; the pace of implementation of our business transformation initiatives; our expectations regarding our ability to execute our balanced approach to capital allocation and rewarding our shareholders, including the size and timing of our share repurchase plan; our plans to improve colleague hiring, retention, training and productivity; our expectations regarding our long-term financial outlook; our expectations of the effects labor harmony will have on sales and case volume, as well as mitigation expenses; our expectations for customer acquisition and retention; our expectations regarding the effectiveness of our Global Support Center expense control measures; and our expectations regarding the growth and resilience of our food away from home market.

 

It is important to note that actual results could differ materially from those estimated in or implied by such forward-looking statements based on numerous factors, including those outside of Sysco's control. Such forward-looking statements reflect the views of management at the time such statements are made and are subject to a number of risks, uncertainties, estimates, and assumptions. Risks and uncertainties include without limitation: the impact of geopolitical, economic and market conditions and developments, including changes in global trade policies and tariffs; risks related to our business initiatives; periods of significant or prolonged inflation or deflation and their impact on our product costs and profitability generally; risks related to our efforts to implement our transformation initiatives and meet our other long-term strategic objectives; risk of interruption of supplies and increase in product costs; risks related to changes in consumer eating habits; and impact of natural disasters or adverse weather conditions, public health crises, adverse publicity or lack of confidence in our products, and product liability claims. Therefore, you should not place undue reliance on any of the forward-looking statements contained herein. For more information on these risks and other concerning factors that could cause actual results to differ from those expressed or forecasted, see our Annual Report on Form 10-K for the year ended June 29, 2024, as filed with the SEC, and our subsequent filings with the SEC. We do not undertake to update our forward-looking statements, except as required by applicable law.

About Sysco

Sysco is the global leader in selling, marketing and distributing food and related products to customers who prepare meals away from home. This includes restaurants, healthcare and educational facilities, lodging establishments, entertainment venues, and more. Sysco operates 337 distribution centers, in 10 countries, with 75,000 colleagues serving approximately 730,000 customer locations. The company generated sales of more than $81 billion in fiscal year 2025 that ended June 28, 2025.

As the world's largest food-away-from-home distributor, Sysco offers customized supply chain solutions, bespoke specialty product offerings, and culinary support to drive customers to innovate and optimize their operations. We act as a trusted business partner to our customers, helping them grow through our industry-leading portfolio that includes fresh produce, premium proteins, specialty products, sustainably focused items, equipment and supplies, and innovative culinary solutions.

For more information, visit www.sysco.com. For important news and key information for Sysco investors, visit the Investor Relations section of the company's website at investors.sysco.com.

SYY-INVESTORS

Sysco Corporation and its Consolidated SubsidiariesCONSOLIDATED RESULTS OF OPERATIONS(In Millions, Except for Share and Per Share Data)

 

13-Week Period Ended

 

52-Week Period Ended

 

Jun. 28, 2025

 

Jun. 29, 2024

 

Jun. 28, 2025

 

Jun. 29, 2024

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 

Sales

$

21,138

 

$

20,556

 

$

81,370

 

$

78,844

Cost of sales

 

17,152

 

 

16,718

 

 

66,401

 

 

64,236

Gross profit

 

3,986

 

 

3,838

 

 

14,969

 

 

14,608

Operating expenses

 

3,097

 

 

2,861

 

 

11,881

 

 

11,406

Operating income

 

889

 

 

977

 

 

3,088

 

 

3,202

Interest expense

 

166

 

 

165

 

 

635

 

 

607

Other expense (income), net

 

6

 

 

8

 

 

38

 

 

30

Earnings before income taxes

 

717

 

 

804

 

 

2,415

 

 

2,565

Income taxes

 

186

 

 

192

 

 

587

 

 

610

Net earnings

$

531

 

$

612

 

$

1,828

 

$

1,955

 

 

 

 

 

 

 

 

Net earnings:

 

 

 

 

 

 

 

Basic earnings per share

$

1.10

 

$

1.23

 

$

3.74

 

$

3.90

Diluted earnings per share

 

1.10

 

 

1.23

 

 

3.73

 

 

3.89

 

 

 

 

 

 

 

 

Average shares outstanding

 

482,335,556

 

 

495,872,056

 

 

488,144,333

 

 

501,238,422

Diluted shares outstanding

 

483,381,310

 

 

497,464,115

 

 

489,825,648

 

 

503,096,086

Sysco Corporation and its Consolidated SubsidiariesCONSOLIDATED BALANCE SHEETS(In Millions, Except for Share Data)

 

Jun. 28, 2025

 

Jun. 29, 2024

 

(Unaudited)

 

 

ASSETS

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

1,071

 

 

$

696

 

Accounts receivable, less allowances of $17 and $54

 

5,502

 

 

 

5,324

 

Inventories

 

5,053

 

 

 

4,678

 

Prepaid expenses and other current assets

 

338

 

 

 

323

 

Income tax receivable

 

4

 

 

 

22

 

Total current assets

 

11,968

 

 

 

11,043

 

Plant and equipment at cost, less accumulated depreciation

 

6,084

 

 

 

5,497

 

Other long-term assets

 

 

 

Goodwill

 

5,231

 

 

 

5,153

 

Intangibles, less amortization

 

1,080

 

 

 

1,188

 

Deferred income taxes

 

497

 

 

 

445

 

Operating lease right-of-use assets, net

 

1,131

 

 

 

923

 

Other assets

 

783

 

 

 

668

 

Total other long-term assets

 

8,722

 

 

 

8,377

 

Total assets

$

26,774

 

 

$

24,917

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities

 

 

 

Accounts payable

$

6,512

 

 

$

6,290

 

Accrued expenses

 

2,268

 

 

 

2,226

 

Accrued income taxes

 

51

 

 

 

131

 

Current operating lease liabilities

 

136

 

 

 

125

 

Current maturities of long-term debt

 

949

 

 

 

469

 

Total current liabilities

 

9,916

 

 

 

9,241

 

Long-term liabilities

 

 

 

Long-term debt

 

12,360

 

 

 

11,513

 

Deferred income taxes

 

345

 

 

 

345

 

Long-term operating lease liabilities

 

1,049

 

 

 

838

 

Other long-term liabilities

 

1,247

 

 

 

1,089

 

Total long-term liabilities

 

15,001

 

 

 

13,785

 

Commitments and contingencies

 

 

 

Noncontrolling interest

 

27

 

 

 

31

 

Shareholders' equity

 

 

 

Preferred stock, par value $1 per share Authorized 1,500,000 shares, issued none

 



 

 

 



 

Common stock, par value $1 per share Authorized 2,000,000,000 shares, issued 765,174,900 shares

 

765

 

 

 

765

 

Paid-in capital

 

1,986

 

 

 

1,908

 

Retained earnings

 

13,061

 

 

 

12,260

 

Accumulated other comprehensive loss

 

(1,098

)

 

 

(1,339

)

Treasury stock at cost, 287,678,658 and 273,416,685 shares

 

(12,884

)

 

 

(11,734

)

Total shareholders' equity

 

1,830

 

 

 

1,860

 

Total liabilities and shareholders' equity

$

26,774

 

 

$

24,917

 

Sysco Corporation and its Consolidated SubsidiariesCONSOLIDATED CASH FLOWS(In Millions)

 

52-Week Period Ended

 

Jun. 28, 2025

 

Jun. 29, 2024

Cash flows from operating activities:

(Unaudited)

 

 

Net earnings

$

1,828

 

 

$

1,955

 

Adjustments to reconcile net earnings to cash provided by operating activities:

 

 

 

Share-based compensation expense

 

93

 

 

 

104

 

Depreciation and amortization

 

945

 

 

 

873

 

Operating lease asset amortization

 

141

 

 

 

124

 

Amortization of debt issuance and other debt-related costs

 

15

 

 

 

19

 

Deferred income taxes

 

(13

)

 

 

27

 

Provision for losses on receivables

 

85

 

 

 

57

 

Goodwill impairment

 

92

 

 

 



 

Other non-cash items

 

(100

)

 

 

(12

)

Additional changes in certain assets and liabilities, net of effect of businesses acquired:

 

 

 

Increase in receivables

 

(206

)

 

 

(110

)

Increase in inventories

 

(330

)

 

 

(70

)

(Increase) decrease in prepaid expenses and other current assets

 

(22

)

 

 

(2

)

Increase in accounts payable

 

143

 

 

 

104

 

(Decrease) increase in accrued expenses

 

(14

)

 

 

(12

)

Decrease in operating lease liabilities

 

(177

)

 

 

(144

)

(Decrease) increase in accrued income taxes

 

(62

)

 

 

13

 

Decrease in other assets

 

18

 

 

 

38

 

Increase in other long-term liabilities

 

74

 

 

 

25

 

Net cash provided by operating activities

 

2,510

 

 

 

2,989

 

Cash flows from investing activities:

 

 

 

Additions to plant and equipment

 

(906

)

 

 

(832

)

Proceeds from sales of plant and equipment

 

214

 

 

 

79

 

Acquisition of businesses, net of cash acquired

 

(40

)

 

 

(1,210

)

Purchase of marketable securities

 

(32

)

 

 

(33

)

Proceeds from sales of marketable securities

 

29

 

 

 

29

 

Other investing activities

 

18

 

 

 

5

 

Net cash used for investing activities

 

(717

)

 

 

(1,962

)

Cash flows from financing activities:

 

 

 

Bank and commercial paper borrowings, net

 

45

 

 

 

200

 

Other debt borrowings including senior notes

 

1,254

 

 

 

1,362

 

Other debt repayments including senior notes

 

(549

)

 

 

(447

)

Proceeds from stock option exercises

 

110

 

 

 

120

 

Stock repurchases

 

(1,250

)

 

 

(1,232

)

Dividends paid

 

(1,000

)

 

 

(1,008

)

Other financing activities (1)

 

(22

)

 

 

(33

)

Net cash (used for) provided by financing activities

 

(1,412

)

 

 

(1,038

)

Effect of exchange rates on cash, cash equivalents and restricted cash

 

22

 

 

 

(10

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

403

 

 

 

(21

)

Cash, cash equivalents and restricted cash at beginning of period

 

945

 

 

 

966

 

Cash, cash equivalents and restricted cash at end of period

$

1,348

 

 

$

945

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

Cash paid during the period for:

 

 

 

Interest

$

629

 

 

$

557

 

Income taxes, net of refunds (2)

 

640

 

 

 

564

 

(1)

Change includes cash paid for shares withheld to cover taxes, settlement of interest rate hedges, debt issuance costs and other financing activities.

(2)

Cash paid for income taxes, net for the 52 weeks ended June 28, 2025 includes $190 million of cash paid for the purchase of federal tax credits.

Sysco Corporation and its Consolidated SubsidiariesNon-GAAP Reconciliation (Unaudited)Impact of Certain Items

 

The discussion of our results includes certain non-GAAP financial measures, including EBITDA and adjusted EBITDA, that we believe provide important perspective with respect to underlying business trends. Other than EBITDA and free cash flow, any non-GAAP financial measures will be denoted as adjusted measures to remove (1) restructuring charges; (2) expenses associated with our various transformation initiatives; (3) severance charges; and (4) acquisition-related costs consisting of: (a) intangible amortization expense and (b) acquisition costs and due diligence costs related to our acquisitions. Adjustments provided herein for fiscal 2025 results of operations also remove the impact of a goodwill impairment charge. No similar charge was applicable in fiscal 2024.

 

The results of our operations can be impacted due to changes in exchange rates applicable in converting local currencies to U.S. dollars. We measure our results on a constant currency basis. Constant currency operating results are calculated by translating current-period local currency operating results with the currency exchange rates used to translate the financial statements in the comparable prior-year period to determine what the current-period U.S. dollar operating results would have been if the currency exchange rate had not changed from the comparable prior-year period. We also measure our sales growth excluding the impact of our joint venture in Mexico which was divested in the second quarter of fiscal 2025.

 

Management believes that adjusting its operating expenses, operating income, operating margin, net earnings and diluted earnings per share to remove these Certain Items, presenting its results on a constant currency basis, and adjusting its sales results to exclude the impact of its joint venture in Mexico provides an important perspective with respect to our underlying business trends and results. It provides meaningful supplemental information to both management and investors that (1) is indicative of the performance of the company's underlying operations and (2) facilitates comparisons on a year-over-year basis.

 

Sysco has a history of growth through acquisitions and excludes from its non-GAAP financial measures the impact of acquisition-related intangible amortization, acquisition costs and due diligence costs for those acquisitions. We believe this approach significantly enhances the comparability of Sysco's results for fiscal year 2025 and fiscal year 2024.

 

Set forth on the following page is a reconciliation of sales, operating expenses, operating income, net earnings and diluted earnings per share to adjusted results for these measures for the periods presented. Individual components of diluted earnings per share may not be equal to the total presented when added due to rounding. Adjusted diluted earnings per share is calculated using adjusted net earnings divided by diluted shares outstanding.

Sysco Corporation and its Consolidated SubsidiariesNon-GAAP Reconciliation (Unaudited)Impact of Certain Items(Dollars in Millions, Except for Share and Per Share Data)

 

13-Week Period Ended Jun. 28, 2025

 

13-Week Period Ended Jun. 29, 2024

 

Change in Dollars

 

%/bps Change

Sales (GAAP)

$

21,138

 

 

$

20,556

 

 

$

582

 

 

2.8

%

Impact of Mexico joint venture sales

 



 

 

 

(163

)

 

 

163

 

 

0.9

 

Comparable sales excluding Mexico joint venture (Non-GAAP)

$

21,138

 

 

$

20,393

 

 

$

745

 

 

3.7

%

 

 

 

 

 

 

 

 

Sales (GAAP)

$

21,138

 

 

$

20,556

 

 

$

582

 

 

2.8

%

Impact of currency fluctuations (1)

 

(100

)

 

 

 

 

(100

)

 

(0.5

)

Comparable sales using a constant currency basis (Non-GAAP)

$

21,038

 

 

$

20,556

 

 

$

482

 

 

2.3

%

 

 

 

 

 

 

 

 

Cost of sales (GAAP)

$

17,152

 

 

$

16,718

 

 

$

434

 

 

2.6

%

 

 

 

 

 

 

 

 

Gross profit (GAAP)

$

3,986

 

 

$

3,838

 

 

$

148

 

 

3.9

%

Impact of currency fluctuations (1)

 

(27

)

 

 

 

 

(27

)

 

(0.7

)

Comparable gross profit adjusted for Certain Items using a constant currency basis (Non-GAAP)

$

3,959

 

 

$

3,838

 

 

$

121

 

 

3.2

%

 

 

 

 

 

 

 

 

Gross margin (GAAP)

 

18.86

%

 

 

18.67

%

 

 

 

19 bps

Impact of currency fluctuations (1)

 

(0.04

)

 

 

 

 

 

-4 bps

Comparable gross margin adjusted for Certain Items using a constant currency basis (Non-GAAP)

 

18.82

%

 

 

18.67

%

 

 

 

15 bps

 

 

 

 

 

 

 

 

Operating expenses (GAAP)

$

3,097

 

 

$

2,861

 

 

$

236

 

 

8.2

%

Impact of restructuring and transformational project costs (2)

 

(75

)

 

 

(61

)

 

 

(14

)

 

(23.0

)

Impact of acquisition-related costs (3)

 

(39

)

 

 

(45

)

 

 

6

 

 

13.3

 

Impact of goodwill impairment

 

(92

)

 

 



 

 

 

(92

)

 

NM

Operating expenses adjusted for Certain Items (Non-GAAP)

 

2,891

 

 

 

2,755

 

 

 

136

 

 

4.9

 

Impact of currency fluctuations (1)

 

(23

)

 

 

 

 

(23

)

 

(0.8

)

Comparable operating expenses adjusted for Certain Items using a constant currency basis (Non-GAAP)

$

2,868

 

 

$

2,755

 

 

$

113

 

 

4.1

%

 

 

 

 

 

 

 

 

Operating expense as a percentage of sales (GAAP)

 

14.65

%

 

 

13.92

%

 

 

 

73 bps

Impact of certain item adjustments

 

(0.97

)

 

 

(0.52

)

 

 

 

-45 bps

Adjusted operating expense as a percentage of sales (Non-GAAP)

 

13.68

%

 

 

13.40

%

 

 

 

28 bps

 

 

 

 

 

 

 

 

Operating income (GAAP)

$

889