NBT Bancorp Inc. Announces Second Quarter 2025 Net Income and Approves an 8.8% Cash Dividend Increase

NORWICH, N.Y., July 28, 2025 (GLOBE NEWSWIRE) -- NBT Bancorp Inc. ("NBT" or the "Company") (NASDAQ:NBTB) reported net income and diluted earnings per share for the three and six months ended June 30, 2025.

Net income for the second quarter of 2025 was $22.5 million, or $0.44 per diluted common share, compared to $32.7 million, or $0.69 per diluted common share, for the second quarter of 2024, and $36.7 million, or $0.77 per diluted common share, for the first quarter of 2025. Operating diluted earnings per share(1), a non-GAAP measure, was $0.88 for the second quarter of 2025, compared to $0.69 for the second quarter of 2024 and $0.80 for the first quarter of 2025.

The Company completed the acquisition of Evans Bancorp, Inc. ("Evans") on May 2, 2025, adding 200 employees and 18 banking locations in Western New York, $1.67 billion in loans and $1.86 billion in deposits. In connection with the transaction, the Company issued 5.1 million shares of common stock, with a value of $221.8 million as of the closing date. The comparisons to the first quarter of 2025 and to the second quarter of 2024 are significantly impacted by the Evans acquisition.

CEO Comments

"Continued improvement in net interest margin results and the additive impact of our successful merger with Evans Bancorp, Inc. resulted in second quarter operating earnings per share that were 28% above the second quarter of 2024 and 10% higher than the first quarter of this year," said NBT President and CEO Scott Kingsley. "The detailed plans executed by our integration team resulted in a seamless transition experience, and we are excited that we are now building on the relationships Evans established with customers, employees, communities and shareholders in the Western Region of New York.""We are also pleased to announce that we have increased our dividend for the thirteenth consecutive year to $0.37 per share in the third quarter," added Kingsley. "This increase in the quarterly cash dividend of 8.8% affirms our continued commitment to providing favorable long-term returns to our shareholders."Second Quarter 2025 Financial Highlights

Net Income

Net income was $22.5 million and diluted earnings per share was $0.44

Operating net income was $44.9 million and operating diluted earnings per share of $0.88(1)

Net Interest Income / NIM

Net interest income on a fully taxable equivalent ("FTE") basis was $124.9 million, an increase of $17.0 million from the prior quarter(1)

Net interest margin ("NIM") on an FTE basis was 3.59%(1), an increase of 15 basis points ("bps") from the prior quarter

Earning asset yields of 5.12% were up 17 bps from the prior quarter

Total cost of funds of 1.62% were up 2 bps from the prior quarter

Included in FTE net interest income was $5.0 million of acquisition-related net accretion, which was up $2.8 million from the first quarter of 2025

Noninterest Income

Noninterest income was $46.8 million and 27% of total revenues, excluding net securities gains (losses)

Loans and Credit Quality

Period end total loans were $11.62 billion as of June 30, 2025, including $1.67 billion of loans acquired from Evans

Net charge-offs to average loans was 0.09% annualized

Nonperforming loans to total loans was 0.40%

Allowance for loan losses to total loans was 1.21%

Provision for loan losses was $17.8 million and included $13.0 million of acquisition-related provision for credit losses

Deposits

Deposits were $13.52 billion as of June 30, 2025, including $1.86 billion in deposits acquired from Evans

Total cost of deposits was 1.51% for the second quarter of 2025, up 2 bps from the first quarter of 2025

Capital

Stockholders' equity was $1.81 billion as of June 30, 2025

Tangible book value per share(2) was $24.57 at June 30, 2025

Tangible equity to assets of 8.30%(1)

CET1 ratio of 11.37%; Leverage ratio of 9.55%

Loans

Period end total loans were $11.62 billion at June 30, 2025, compared to $9.97 billion at December 31, 2024 and $9.85 billion at June 30, 2024.

Period end total loans increased $1.65 billion from December 31, 2024 and $1.77 billion from June 30, 2024. Excluding the other consumer and residential solar portfolios, which are in a planned run-off status, and the loans acquired from Evans, period end loans increased $221.0 million, or 2.5%, from June 30, 2024.

Deposits

Total deposits at June 30, 2025 were $13.52 billion, compared to $11.55 billion at December 31, 2024 and $11.27 billion at June 30, 2024. Excluding the deposits acquired from Evans, deposits increased $104.4 million from December 31, 2024 and $379.7 million, or 3.4%, from June 30, 2024. Deposit mix characteristics also improved with an increase in demand deposits, interest-bearing checking and money market accounts offset by a decrease in time deposits.

The loan to deposit ratio was 86.0% at June 30, 2025, compared to 86.3% at December 31, 2024 and 87.4% at June 30, 2024.

Net Interest Income and Net Interest Margin

Net interest income for the second quarter of 2025 was $124.2 million, an increase of $17.0 million, or 15.9%, from the first quarter of 2025 and an increase of $27.0 million, or 27.8%, from the second quarter of 2024. The increase in net interest income from the first quarter of 2025 was largely attributed to the Evans acquisition with higher earning asset yields also contributing to the increase. The increase in net interest income from the second quarter of 2024 resulted primarily from the Evans acquisition, the improvement in net interest margin and organic growth in interest-earning assets.

The NIM on an FTE basis for the second quarter of 2025 was 3.59%, an increase of 15 bps from the first quarter of 2025. This increase was primarily driven by an increase in earning asset yields and acquisition-related net accretion. The NIM on an FTE basis increased 41 bps from the second quarter of 2024 due to higher yields on earning assets, including acquisition-related net accretion and a decrease in the cost of interest-bearing liabilities.

Earning asset yields for the three months ended June 30, 2025 increased 17 bps from the prior quarter to 5.12%. Loan yields for the three months ended June 30, 2025 increased 15 bps from the prior quarter to 5.77%, due to loans originating at higher rates than portfolio yields during the quarter and acquisition-related net accretion. Earnings asset yields increased 20 bps from the same quarter in the prior year as new loan yields were priced higher than portfolio yields and acquisition-related net accretion. Average earning assets increased $1.26 billion, or 9.9%, from the first quarter of 2025 and grew $1.59 billion, or 12.9%, from the second quarter of 2024 due primarily to the addition of $1.95 billion in interest-earnings assets in May of 2025 from the Evans acquisition and organic earning asset growth.

NBT completed the sale of the Evans available for sale investment securities portfolio in May which contributed to the increase in short-term interest-bearing accounts in the second quarter of 2025. At acquisition, the portfolio had a fair value of approximately $255 million.

Total cost of deposits, including noninterest bearing deposits, was 1.51% for the second quarter of 2025, an increase of 2 bps from the prior quarter as Evans higher cost of deposits, primarily in interest-bearing checking and savings deposit accounts, were partially offset by a decrease in the cost of time deposits. Total cost of deposits decreased 17 bps from the same period in the prior year.

Total cost of funds for the three months ended June 30, 2025 was 1.62%, an increase of 2 bps from the prior quarter and a decrease of 23 bps from the second quarter of 2024.

Asset Quality and Allowance for Loan Losses

Net charge-offs to total average loans for the second quarter of 2025 was 9 bps compared to 27 bps in the prior quarter primarily due to a decrease in both commercial and consumer net charge-offs. Included in net charge-offs for the first quarter of 2025 was a $2.1 million write-down of a nonperforming commercial real estate loan to the estimated fair value in the first quarter of 2025.

Nonperforming assets to total assets was 0.29% at June 30, 2025, compared to 0.35% at March 31, 2025 and compared to 0.38% at December 31, 2024. During the second quarter of 2025, the foreclosure on the collateral of a nonperforming commercial real estate loan, where the Company was not the lead bank, was completed. The Company's participation interest was transferred into a newly formed special purpose entity structured as a limited liability company, which will be accounted for using the equity method of accounting and was reported in other assets.

Provision expense for the three months ended June 30, 2025 was $17.8 million, compared to $7.6 million for the first quarter of 2025. The increase in the provision for loan losses during the quarter was due to $13.0 million of acquisition-related provision for loan losses and modest deterioration in the economic forecast, partially offset by a decrease in net charge-offs from the prior quarter and portfolio mix changes with the run-off of the other consumer and residential solar portfolios.

The allowance for loan losses was $140.2 million, or 1.21% of total loans, at June 30, 2025, compared to $117.0 million, or 1.17% of total loans, at March 31, 2025 and compared to $116.0 million, or 1.16% of total loans, at December 31, 2024. The increase in the allowance for loan losses in the second quarter of 2025 included $20.7 million of allowance for acquired Evans loans, which included both the $13.0 million of non-purchased credit deteriorated allowance recognized through the provision for loan losses and the $7.7 million of purchased credit deteriorated allowance reclassified from loans. In addition, a modest deterioration of the economic forecast contributed to the increase in the allowance for loan losses, partially offset by the portfolio mix changes with the run-off of the other consumer and residential solar portfolios.

The reserve for unfunded loan commitments was $6.2 million at June 30, 2025, compared to $4.5 million at March 31, 2025 and compared to $4.4 million at December 31, 2024. The provision for unfunded loan commitments in the second quarter of 2025 included $0.5 million of acquisition-related provision for unfunded loan commitments.

Noninterest Income

Total noninterest income, excluding securities gains (losses), was $46.8 million for the three months ended June 30, 2025, down $0.7 million, or 1.5%, from the first quarter of 2025, and up $3.5 million, or 8.1%, from the second quarter of 2024.

Card services income increased $0.8 million from the prior quarter and increased $0.5 million from the second quarter of 2024, driven by the Evans acquisition and increased volumes.

Retirement plan administration fees were consistent with the prior quarter and increased $0.9 million, or 6.2%, from the second quarter of 2024. The increase from the second quarter of 2024 was driven by higher market values of assets under administration and the acquisition of a small third-party administrator ("TPA") business in the fourth quarter of 2024.

Wealth management fees were consistent with the prior quarter and increased $0.5 million, or 5.0%, from the second quarter of 2024. The increase from the second quarter of 2024 was driven by market performance and growth in new customer accounts.

Insurance revenues decreased $0.7 million from the seasonally high first quarter of 2025 and increased 6.5% from the prior year due to organic growth.

Bank owned life insurance income decreased from the first quarter of 2025 due to a $1.3 million gain recognized in the first quarter of 2025.

Noninterest Expense

Total noninterest expense was $122.6 million for the second quarter of 2025, compared to $99.9 million for the first quarter of 2025 and $89.6 million for the second quarter of 2024. Total noninterest expense, excluding $17.2 million of acquisition expenses in the second quarter of 2025 and $1.2 million of acquisition expenses in the first quarter of 2025, increased 6.8% compared to the previous quarter and increased 17.7% from the second quarter of 2024. The increase was primarily due to the acquisition of Evans.

Salaries and benefits increased 5.7% from the prior quarter driven by the Evans acquisition as we added 200 Evans employees to NBT in May, a full quarter of merit pay increases, which were effective in March, and higher medical costs. These increases were partially offset by lower payroll taxes and stock-based compensation expenses which are seasonally higher in the first quarter. The increase from the second quarter of 2024 was driven by the impact of the Evans acquisition, merit pay increases, higher medical and other benefit costs.

Technology and data services increased $0.6 million from the prior quarter and $1.6 million from the second quarter of 2024 primarily due to the Evans acquisition, timing of planned initiatives and continued investment in digital platform solutions.

Occupancy costs were consistent from the prior quarter due to lower seasonal maintenance and utilities costs being offset by the additional expenses from the Evans acquisition. The $1.4 million increase from the second quarter of 2024 was driven by the additional expenses from the Evans acquisition, higher utilities and higher facilities costs related to new banking locations.

Amortization of intangible assets increased $0.9 million from the prior quarter and from the second quarter of 2024 primarily due to the amortization of intangible assets related to the Evans acquisition.

Income Taxes

The effective tax rate for the second quarter of 2025 was 26.7%, which was up from 22.0% for the second quarter of 2024 primarily due to the estimated impact of acquisition expenses related to the Evans acquisition and a lower level of tax-exempt income as a percentage of total taxable income.

Capital

Tangible common equity to tangible assets(1) was 8.30% at June 30, 2025. Tangible book value per share(2) was $24.57 at June 30, 2025, $24.74 at March 31, 2025 and $22.54 at June 30, 2024.

Stockholders' equity increased $279.0 million from December 31, 2024 driven by the Evans acquisition adding $221.8 million of capital, net income generation of $59.3 million and a $31.4 million decrease in accumulated other comprehensive loss reflecting the change in the fair value of securities available for sale, partially offset by dividends declared of $33.9 million.

As of June 30, 2025, CET1 capital ratio of 11.37%, leverage ratio of 9.55% and total risk-based capital ratio of 14.48%.

Dividend

The Board of Directors approved a third-quarter cash dividend of $0.37 per share at a meeting held earlier today. The dividend represents a $0.03 per quarter, or 8.8%, increase over the dividend paid in the third quarter of 2024. This is the Company's thirteenth consecutive year of annual dividend increases. The dividend will be paid on September 15, 2025 to stockholders of record as of September 1, 2025.

Stock Repurchase

The Company did not purchase shares of its common stock during the three months ended June 30, 2025. The Company may repurchase shares of its common stock from time to time to mitigate the potential dilutive effects of stock-based incentive plans and other potential uses of common stock for corporate purposes. As of June 30, 2025, there were 1,992,400 shares available under the Company's share repurchase program.

Evans Bancorp, Inc. Merger

On May 2, 2025, the Company completed the acquisition of Evans. Evans was headquartered in Williamsville, New York. Its primary subsidiary, Evans Bank, National Association, was a federally-chartered national banking association operating 18 banking locations in Western New York.

In connection with the acquisition, the Company issued 5.1 million shares and acquired approximately $130.4 million of net assets, including $1.67 billion of loans and $1.86 billion in deposits. As a result of the acquisition, the Company recorded $91.4 million in goodwill and a $33.2 million core deposit intangible. As of the acquisition date, the fair value discount was $95.2 million for loans, net of the reclassification of the purchase credit deteriorated allowance and a $0.6 million net discount related to long-term debt.

Subordinated Debt Redemption

In July of 2025, the Company redeemed $118 million of subordinated debt that had a weighted average rate of 5.45% using existing liquidity sources. The $118 million of subordinated debt would have converted to a weighted average floating rate above 9%.

Conference Call and Webcast

The Company will host a conference call at 10:00 a.m. (Eastern) Tuesday, July 29, 2025, to review the second quarter 2025 financial results. The audio webcast link, along with the corresponding presentation slides, will be available on the Company's Event Calendar page at www.nbtbancorp.com/bn/presentations-events.html#events and will be archived for twelve months.

Corporate Overview

NBT Bancorp Inc. is a financial holding company headquartered in Norwich, NY, with total assets of $16.01 billion at June 30, 2025. The Company primarily operates through NBT Bank, N.A., a full-service community bank, and through two financial services companies. NBT Bank, N.A. has 175 banking locations in New York, Pennsylvania, Vermont, Massachusetts, New Hampshire, Maine and Connecticut. EPIC Retirement Plan Services, based in Rochester, NY, is a national benefits administration firm. NBT Insurance Agency, LLC, based in Norwich, NY, is a full-service insurance agency. More information about NBT and its divisions is available online at: www.nbtbancorp.com, www.nbtbank.com, www.epicrps.com and www.nbtbank.com/Insurance.

Forward-Looking Statements

This press release contains forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995. These statements may be identified by the use of phrases such as "anticipate," "believe," "expect," "forecasts," "projects," "will," "can," "would," "should," "could," "may," or other similar terms. There are a number of factors, many of which are beyond the Company's control, that could cause actual results to differ materially from those contemplated by the forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following possibilities: (1) local, regional, national and international economic conditions, including actual or potential stress in the banking industry, and the impact they may have on the Company and its customers, and the Company's assessment of that impact; (2) changes in the level of nonperforming assets and charge-offs; (3) changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; (4) the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board ("FRB") and international trade disputes (including threatened or implemented tariffs imposed by the U.S. and threatened or implemented tariffs imposed by foreign countries in retaliation); (5) inflation, interest rate, securities market and monetary fluctuations; (6) political instability; (7) acts of war, including international military conflicts, or terrorism; (8) the timely development and acceptance of new products and services and the perceived overall value of these products and services by users; (9) changes in consumer spending, borrowing and saving habits; (10) changes in the financial performance and/or condition of the Company's borrowers; (11) technological changes; (12) acquisition and integration of acquired businesses; (13) the possibility that NBT may be unable to achieve expected synergies and operating efficiencies in the Evans merger within the expected timeframes or at all or to successfully integrate Evans operations and those of NBT; (14) the ability to increase market share and control expenses; (15) changes in the competitive environment among financial holding companies; (16) the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which the Company and its subsidiaries must comply, including those under the Dodd-Frank Act, and the Economic Growth, Regulatory Relief, and Consumer Protection Act of 2018; (17) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; (18) changes in the Company's organization, compensation and benefit plans; (19) the costs and effects of legal and regulatory developments, including the resolution of legal proceedings or regulatory or other governmental inquiries, and the results of regulatory examinations or reviews; (20) greater than expected costs or difficulties related to the integration of new products and lines of business; and (21) the Company's success at managing the risks involved in the foregoing items.

The Company cautions readers not to place undue reliance on any forward-looking statements, which speak only as of the date made, and advises readers that various factors, including, but not limited to, those described above and other factors discussed in the Company's annual and quarterly reports previously filed with the SEC, could affect the Company's financial performance and could cause the Company's actual results or circumstances for future periods to differ materially from those anticipated or projected.

Unless required by law, the Company does not undertake, and specifically disclaims any obligations to, publicly release any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Non-GAAP Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles ("GAAP"). Where non-GAAP disclosures are used in this press release, the comparable GAAP measure, as well as a reconciliation to the comparable GAAP measure, is provided in the accompanying tables. Management believes that these non-GAAP measures provide useful information that is important to an understanding of the results of the Company's core business as well as provide information standard in the financial institution industry. Non-GAAP measures should not be considered a substitute for financial measures determined in accordance with GAAP and investors should consider the Company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Amounts previously reported in the consolidated financial statements are reclassified whenever necessary to conform to current period presentation.

Contact:

Scott A. Kingsley, President and CEO

 

Annette L. Burns, Executive Vice President and CFO

 

NBT Bancorp Inc.

 

52 South Broad Street

 

Norwich, NY 13815

 

607-337-6589

 

 

NBT Bancorp Inc. and Subsidiaries

 

 

 

 

 

 

Selected Financial Data

 

 

 

 

 

 

(unaudited, dollars in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

 

2nd Q

1st Q

4th Q

3rd Q

2nd Q

 

Profitability (reported)

 

 

 

 

 

 

Diluted earnings per share

$

0.44

 

$

0.77

 

$

0.76

 

$

0.80

 

$

0.69

 

 

Weighted average diluted common shares outstanding

 

50,787,474

 

 

47,477,391

 

 

47,505,760

 

 

47,473,417

 

 

47,382,814

 

 

Return on average assets(3)

 

0.59

%

 

1.08

%

 

1.04

%

 

1.12

%

 

0.98

%

 

Return on average equity(3)

 

5.27

%

 

9.68

%

 

9.44

%

 

10.21

%

 

9.12

%

 

Return on average tangible common equity(1)(3)

 

8.01

%

 

13.63

%

 

13.36

%

 

14.54

%

 

13.23

%

 

Net interest margin(1)(3)

 

3.59

%

 

3.44

%

 

3.34

%

 

3.27

%

 

3.18

%

 

 

 

 

 

 

 

 

 

6 Months Ended June 30,

 

 

 

 

 

 

2025

 

 

2024

 

 

 

 

 

Profitability (reported)

 

 

 

 

 

 

Diluted earnings per share

$

1.21

 

$

1.40

 

 

 

 

 

Weighted average diluted common shares outstanding

 

49,143,067

 

 

47,381,054

 

 

 

 

 

Return on average assets(3)

 

0.82

%

 

1.00

%

 

 

 

 

Return on average equity(3)

 

7.35

%

 

9.32

%

 

 

 

 

Return on average tangible common equity(1)(3)

 

10.69

%

 

13.55

%

 

 

 

 

Net interest margin(1)(3)

 

3.52

%

 

3.16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

 

2nd Q

1st Q

4th Q

3rd Q

2nd Q

 

Profitability (operating)

 

 

 

 

 

 

Diluted earnings per share(1)

$

0.88

 

$

0.80

 

$

0.77

 

$

0.80

 

$

0.69

 

 

Return on average assets(1)(3)

 

1.19

%

 

1.11

%

 

1.06

%

 

1.12

%

 

0.98

%

 

Return on average equity(1)(3)

 

10.52

%

 

9.95

%

 

9.60

%

 

10.23

%

 

9.14

%

 

Return on average tangible common equity(1)(3)

 

15.25

%

 

13.99

%

 

13.57

%

 

14.56

%

 

13.26

%

 

 

 

 

 

 

 

 

 

6 Months Ended June 30,

 

 

 

 

 

 

2025

 

 

2024

 

 

 

 

 

Profitability (operating)

 

 

 

 

 

 

Diluted earnings per share(1)

$

1.70

 

$

1.37

 

 

 

 

 

Return on average assets(1)(3)

 

1.16

%

 

0.98

%

 

 

 

 

Return on average equity(1)(3)

 

10.34

%

 

9.09

%

 

 

 

 

Return on average tangible common equity(1)(3)

 

14.77

%

 

13.23

%

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

 

2nd Q

1st Q

4th Q

3rd Q

2nd Q

 

Balance sheet data

 

 

 

 

 

 

Short-term interest-bearing accounts

$

276,786

 

$

37,385

 

$

78,973

 

$

231,671

 

$

35,207

 

 

Securities available for sale

 

1,729,428

 

 

1,704,677

 

 

1,574,664

 

 

1,509,338

 

 

1,439,445

 

 

Securities held to maturity

 

809,664

 

 

836,833

 

 

842,921

 

 

854,941

 

 

878,909

 

 

Net loans

 

11,484,480

 

 

9,863,267

 

 

9,853,910

 

 

9,787,541

 

 

9,733,847

 

 

Total assets

 

16,014,781

 

 

13,864,251

 

 

13,786,666

 

 

13,839,552

 

 

13,501,909

 

 

Total deposits

 

13,515,232

 

 

11,708,511

 

 

11,546,761

 

 

11,588,278

 

 

11,271,459

 

 

Total borrowings

 

411,376

 

 

312,977

 

 

414,983

 

 

456,666

 

 

476,082

 

 

Total liabilities

 

14,209,615

 

 

12,298,476

 

 

12,260,525

 

 

12,317,572

 

 

12,039,954

 

 

Stockholders' equity

 

1,805,166

 

 

1,565,775

 

 

1,526,141

 

 

1,521,980

 

 

1,461,955

 

 

 

 

 

 

 

 

 

Capital

 

 

 

 

 

 

Equity to assets

 

11.27

%

 

11.29

%

 

11.07

%

 

11.00

%

 

10.83

%

 

Tangible equity ratio(1)

 

8.30

%

 

8.68

%

 

8.42

%

 

8.36

%

 

8.11

%

 

Book value per share

$

34.46

 

$

33.13

 

$

32.34

 

$

32.26

 

$

31.00

 

 

Tangible book value per share(2)

$

24.57

 

$

24.74

 

$

23.88

 

$

23.83

 

$

22.54

 

 

Leverage ratio

 

9.55

%

 

10.39

%

 

10.24

%

 

10.29

%

 

10.16

%

 

Common equity tier 1 capital ratio

 

11.37

%

 

12.12

%

 

11.93

%

 

11.86

%

 

11.70

%

 

Tier 1 capital ratio

 

11.37

%

 

13.02

%

 

12.83

%

 

12.77

%

 

12.61

%

 

Total risk-based capital ratio

 

14.48

%

 

15.24

%

 

15.03

%

 

15.02

%

 

14.88

%

 

Common stock price (end of period)

$

41.55

 

$

42.90

 

$

47.76

 

$

44.23

 

$

38.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NBT Bancorp Inc. and Subsidiaries

 

 

 

 

 

 

Asset Quality and Consolidated Loan Balances

 

 

 

 

 

 

(unaudited, dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

 

2nd Q

1st Q

4th Q

3rd Q

2nd Q

 

Asset quality

 

 

 

 

 

 

Nonaccrual loans

$

43,181

 

$

44,829

 

$

45,819

 

$

33,338

 

$

34,755

 

 

90 days past due and still accruing

 

3,211

 

 

2,862

 

 

5,798

 

 

3,981

 

 

3,333

 

 

Total nonperforming loans

 

46,392

 

 

47,691

 

 

51,617

 

 

37,319

 

 

38,088

 

 

Other real estate owned

 

345

 

 

308

 

 

182

 

 

127

 

 

74

 

 

Total nonperforming assets

 

46,737

 

 

47,999

 

 

51,799

 

 

37,446

 

 

38,162

 

 

Allowance for loan losses

 

140,200

 

 

117,000

 

 

116,000

 

 

119,500

 

 

120,500

 

 

 

 

 

 

 

 

 

Asset quality ratios

 

 

 

 

 

 

Allowance for loan losses to total loans

 

1.21

%

 

1.17

%

 

1.16

%

 

1.21

%

 

1.22

%

 

Total nonperforming loans to total loans

 

0.40

%

 

0.48

%

 

0.52

%

 

0.38

%

 

0.39

%

 

Total nonperforming assets to total assets

 

0.29

%

 

0.35

%

 

0.38

%

 

0.27

%

 

0.28

%

 

Allowance for loan losses to total nonperforming loans

 

302.21

%

 

245.33

%

 

224.73

%

 

320.21

%

 

316.37

%

 

Past due loans to total loans(4)

 

0.38

%

 

0.32

%

 

0.34

%

 

0.36

%

 

0.30

%

 

Net charge-offs to average loans(3)

 

0.09

%

 

0.27

%

 

0.23

%

 

0.16

%

 

0.15

%

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

 

2nd Q

1st Q

4th Q

3rd Q

2nd Q

 

Loan net charge-offs by line of business

 

 

 

 

 

 

Commercial

$

97

 

$

2,109

 

$

2,542

 

$

807

 

$

(8

)

 

Residential real estate and home equity

 

(27

)

 

(25

)

 

(25

)

 

(64

)

 

(76

)

 

Indirect auto

 

749

 

 

1,155

 

 

675

 

 

725

 

 

747

 

 

Residential solar and other consumer

 

1,542

 

 

3,315

 

 

2,517

 

 

2,452

 

 

3,036

 

 

Total loan net charge-offs

$

2,361

 

$

6,554

 

$

5,709

 

$

3,920

 

$

3,699

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

 

2nd Q

1st Q

4th Q

3rd Q

2nd Q

 

Allowance for loan losses as a percentage of loans by segment

 

 

 

 

Commercial & industrial

 

0.79

%

 

0.76

%

 

0.73

%

 

0.73

%

 

0.76

%

 

Commercial real estate

 

1.14

%

 

1.02

%

 

0.95

%

 

1.01

%

 

1.00

%

 

Residential real estate

 

1.05

%

 

1.00

%

 

1.00

%

 

1.00

%

 

0.98

%

 

Auto

 

0.70

%

 

0.72

%

 

0.81

%

 

0.83

%

 

0.85

%

 

Residential solar and other consumer

 

3.64

%

 

3.61

%

 

3.64

%

 

3.69

%

 

3.78

%

 

Total

 

1.21

%

 

1.17

%

 

1.16

%

 

1.21

%

 

1.22

%

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

 

2nd Q

1st Q

4th Q

3rd Q

2nd Q