First Hawaiian, Inc. Reports Second Quarter 2025 Financial Results and Declares Dividend

HONOLULU, July 25, 2025 (GLOBE NEWSWIRE) -- First Hawaiian, Inc. (NASDAQ:FHB), ("First Hawaiian" or the "Company") today reported financial results for its quarter ended June 30, 2025.

"I'm happy to report that First Hawaiian Bank had an outstanding second quarter, and posted net income of $73.2 million, a 23.6% increase over the first quarter," said Bob Harrison, Chairman, President, and CEO. "Our results were driven by strong revenues, well controlled expenses and continued excellent credit quality."

On July 23, 2025, the Company's Board of Directors declared a quarterly cash dividend of $0.26 per share. The dividend will be payable on August 29, 2025, to stockholders of record at the close of business on August 18, 2025.

Second Quarter 2025 Highlights:

Net income of $73.2 million, or $0.58 per diluted share

Total loans and leases increased $58.8 million versus prior quarter

Total deposits increased $15.6 million versus prior quarter

Net interest margin increased 3 basis points to 3.11%

Recorded a $4.5 million provision for credit losses

Provision for income taxes included a net benefit of $5.1 million due a recent change in the California tax code

Board of Directors declared a quarterly dividend of $0.26 per share

Balance Sheet

Total assets were $23.8 billion at June 30, 2025 versus $23.7 billion at March 31, 2025.

Gross loans and leases were $14.4 billion as of June 30, 2025, an increase of $58.8 million, or 0.4%, from $14.3 billion as of March 31, 2025.

Total deposits were $20.2 billion as of June 30, 2025, an increase of $15.6 million from March 31, 2025.

Net Interest Income

Net interest income for the second quarter of 2025 was $163.6 million, an increase of $3.1 million, or 1.9%, compared to $160.5 million for the prior quarter.

The net interest margin was 3.11% in the second quarter of 2025, an increase of 3 basis points compared to 3.08% in the prior quarter.

Provision Expense

During the quarter ended June 30, 2025, we recorded a $4.5 million provision for credit losses. In the quarter ended March 31, 2025, we recorded a $10.5 million provision for credit losses.

Noninterest Income

Noninterest income was $54.0 million in the second quarter of 2025, an increase of $3.5 million compared to noninterest income of $50.5 million in the prior quarter.

Noninterest Expense

Noninterest expense was $124.9 million in the second quarter of 2025, an increase of $1.4 million compared to noninterest expense of $123.6 million in the prior quarter.

The efficiency ratio was 57.2% and 58.2% for the quarters ended June 30, 2025 and March 31, 2025, respectively.

Taxes

The effective tax rate was 16.9% and 23.0% for the quarters ended June 30, 2025 and March 31, 2025, respectively. The decrease in the effective tax rate was primarily due to the remeasurement of the California deferred tax assets as of the beginning of the year, reflecting the enactment of a recent change in the California tax code.

Asset Quality

The allowance for credit losses was $167.8 million, or 1.17% of total loans and leases, as of June 30, 2025, compared to $166.6 million, or 1.17% of total loans and leases, as of March 31, 2025. The reserve for unfunded commitments was $33.3 million as of June 30, 2025 and March 31, 2025. Net charge-offs were $3.3 million, or 0.09% of average loans and leases on an annualized basis, for the quarter ended June 30, 2025, compared to net charge-offs of $3.8 million, or 0.11% of average loans and leases on an annualized basis, for the quarter ended March 31, 2025. Total non-performing assets were $28.6 million, or 0.20% of total loans and leases and other real estate owned, on June 30, 2025, compared to total non-performing assets of $20.2 million, or 0.14% of total loans and leases and other real estate owned, on March 31, 2025.

Capital

Total stockholders' equity was $2.7 billion on June 30, 2025 versus $2.6 billion on March 31, 2025.

The tier 1 leverage, common equity tier 1 and total capital ratios were 9.12%, 13.03% and 14.28%, respectively, on June 30, 2025, compared with 9.01%, 12.93% and 14.17%, respectively, on March 31, 2025.

The Company repurchased 1.04 million shares of common stock at a total cost of $25.0 million under the stock repurchase program in the second quarter. The average cost was $23.99 per share repurchased.

First Hawaiian, Inc.

First Hawaiian, Inc. (NASDAQ:FHB) is a bank holding company headquartered in Honolulu, Hawaii. Its principal subsidiary, First Hawaiian Bank, founded in 1858 under the name Bishop & Company, is Hawaii's oldest and largest financial institution with branch locations throughout Hawaii, Guam and Saipan. The company offers a comprehensive suite of banking services to consumer and commercial customers including deposit products, loans, wealth management, insurance, trust, retirement planning, credit card and merchant processing services. Customers may also access their accounts through ATMs, online and mobile banking channels. For more information about First Hawaiian, Inc., visit the Company's website, www.fhb.com.

Conference Call Information

First Hawaiian will host a conference call to discuss the Company's results today at 1:00 p.m. Eastern Time, 7:00 a.m. Hawaii Time.

To access the call by phone, please register via the following link:https://register-conf.media-server.com/register/BI3617237efe0943198ba8998c36c623cc, and you will be provided with dial in details. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time.

A live webcast of the conference call, including a slide presentation, will be available at the following link: www.fhb.com/earnings. The archive of the webcast will be available at the same location.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as "may", "might", "should", "could", "predict", "potential", "believe", "expect", "continue", "will", "anticipate", "seek", "estimate", "intend", "plan", "projection", "would", "annualized" and "outlook", or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, there can be no assurance that actual results will not prove to be materially different from the results expressed or implied by the forward-looking statements. A number of important factors could cause actual results or performance to differ materially from the forward-looking statements, including (without limitation) the risks and uncertainties associated with the domestic and global economic environment and capital market conditions and other risk factors. For a discussion of some of these risks and important factors that could affect our future results and financial condition, see our U.S. Securities and Exchange Commission ("SEC") filings, including, but not limited to, our Annual Report on Form 10-K for the year ended December 31, 2024 and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2025.

Use of Non-GAAP Financial Measures

Return on average tangible assets, return on average tangible stockholders' equity, tangible book value per share and tangible stockholders' equity to tangible assets are non-GAAP financial measures. We believe that these measurements are useful for investors, regulators, management and others to evaluate financial performance and capital adequacy relative to other financial institutions. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results or financial condition as reported under GAAP. Investors should consider our performance and capital adequacy as reported under GAAP and all other relevant information when assessing our performance and capital adequacy.

Table 14 at the end of this document provides a reconciliation of these non-GAAP financial measures with their most directly comparable GAAP measures.

Investor Relations Contact: Kevin Haseyama, CFA(808)

Media Contact:Lindsay Chambers(808)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

Table 1

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

June 30,

 

(dollars in thousands, except per share data)

 

2025

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating Results:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

163,583

 

 

$

160,526

 

 

$

152,851

 

 

$

324,109

 

 

$

307,278

 

Provision for credit losses

 

 

4,500

 

 

 

10,500

 

 

 

1,800

 

 

 

15,000

 

 

 

8,100

 

Noninterest income

 

 

53,958

 

 

 

50,477

 

 

 

51,768

 

 

 

104,435

 

 

 

103,139

 

Noninterest expense

 

 

124,939

 

 

 

123,560

 

 

 

122,086

 

 

 

248,499

 

 

 

250,899

 

Net income

 

 

73,247

 

 

 

59,248

 

 

 

61,921

 

 

 

132,495

 

 

 

116,141

 

Basic earnings per share

 

 

0.58

 

 

 

0.47

 

 

 

0.48

 

 

 

1.05

 

 

 

0.91

 

Diluted earnings per share

 

 

0.58

 

 

 

0.47

 

 

 

0.48

 

 

 

1.05

 

 

 

0.91

 

Dividends declared per share

 

 

0.26

 

 

 

0.26

 

 

 

0.26

 

 

 

0.52

 

 

 

0.52

 

Dividend payout ratio

 

 

44.83

%

 

 

55.32

%

 

 

54.17

%

 

 

49.52

%

 

 

57.14

%

Performance Ratios(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

3.11

%

 

 

3.08

%

 

 

2.92

%

 

 

3.10

%

 

 

2.91

%

Efficiency ratio

 

 

57.23

%

 

 

58.22

%

 

 

59.22

%

 

 

57.71

%

 

 

60.69

%

Return on average total assets

 

 

1.23

%

 

 

1.01

%

 

 

1.04

%

 

 

1.12

%

 

 

0.97

%

Return on average tangible assets (non-GAAP)(2)

 

 

1.28

%

 

 

1.05

%

 

 

1.08

%

 

 

1.17

%

 

 

1.01

%

Return on average total stockholders' equity

 

 

11.03

%

 

 

9.09

%

 

 

9.91

%

 

 

10.07

%

 

 

9.32

%

Return on average tangible stockholders' equity (non-GAAP)(2)

 

 

17.61

%

 

 

14.59

%

 

 

16.42

%

 

 

16.12

%

 

 

15.48

%

Average Balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans and leases

 

$

14,288,918

 

 

$

14,309,998

 

 

$

14,358,049

 

 

$

14,299,400

 

 

$

14,335,306

 

Average earning assets

 

 

21,167,588

 

 

 

21,169,194

 

 

 

21,247,707

 

 

 

21,168,386

 

 

 

21,364,799

 

Average assets

 

 

23,859,410

 

 

 

23,890,459

 

 

 

23,958,913

 

 

 

23,874,849

 

 

 

24,073,060

 

Average deposits

 

 

20,280,042

 

 

 

20,354,040

 

 

 

20,308,028

 

 

 

20,316,836

 

 

 

20,439,979

 

Average stockholders' equity

 

 

2,663,850

 

 

 

2,641,978

 

 

 

2,512,471

 

 

 

2,652,975

 

 

 

2,504,656

 

Market Value Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closing

 

 

24.96

 

 

 

24.44

 

 

 

20.76

 

 

 

24.96

 

 

 

20.76

 

High

 

 

25.09

 

 

 

28.28

 

 

 

22.68

 

 

 

28.28

 

 

 

23.12

 

Low

 

 

20.32

 

 

 

23.95

 

 

 

19.48

 

 

 

20.32

 

 

 

19.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

As of

 

 

As of

 

 

As of

 

 

 

June 30, 

 

 

March 31, 

 

 

December 31, 

 

 

June 30, 

 

(dollars in thousands, except per share data)

 

2025

 

 

2025

 

 

2024

 

 

2024

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases

 

$

14,351,869

 

 

$

14,293,036

 

 

$

14,408,258

 

 

$

14,359,899

 

Total assets

 

 

23,837,147

 

 

 

23,744,958

 

 

 

23,828,186

 

 

 

23,991,791

 

Total deposits

 

 

20,231,419

 

 

 

20,215,816

 

 

 

20,322,216

 

 

 

20,318,832

 

Short-term borrowings

 

 

250,000

 

 

 

250,000

 

 

 

250,000

 

 

 

500,000

 

Total stockholders' equity

 

 

2,694,545

 

 

 

2,648,852

 

 

 

2,617,486

 

 

 

2,550,312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share of Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value

 

$

21.61

 

 

$

21.07

 

 

$

20.70

 

 

$

19.94

 

Tangible book value (non-GAAP)(2)

 

 

13.63

 

 

 

13.15

 

 

 

12.83

 

 

 

12.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans and leases / total loans and leases

 

 

0.20

%  

 

 

0.14

%

 

 

0.14

%

 

 

0.13

%

Allowance for credit losses for loans and leases / total loans and leases

 

 

1.17

%  

 

 

1.17

%

 

 

1.11

%

 

 

1.12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital Ratio

 

  

13.03

%  

 

 

12.93

%

 

 

12.80

%

 

 

12.73

%

Tier 1 Capital Ratio

 

 

13.03

%  

 

 

12.93

%

 

 

12.80

%

 

 

12.73

%

Total Capital Ratio

 

 

14.28

%  

 

 

14.17

%

 

 

13.99

%

 

 

13.92

%

Tier 1 Leverage Ratio

 

 

9.12

%  

 

 

9.01

%

 

 

9.14

%

 

 

9.03

%

Total stockholders' equity to total assets

 

 

11.30

%  

 

 

11.16

%

 

 

10.98

%

 

 

10.63

%

Tangible stockholders' equity to tangible assets (non-GAAP)(2)

 

 

7.44

%  

 

 

7.27

%

 

 

7.10

%

 

 

6.76

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Financial Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of branches

 

 

48

 

 

 

48

 

 

 

48

 

 

 

48

 

Number of ATMs

 

 

274

 

 

 

273

 

 

 

273

 

 

 

272

 

Number of Full-Time Equivalent Employees

 

 

2,006

 

 

 

1,995

 

 

 

1,997

 

 

 

2,032

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Except for the efficiency ratio, amounts are annualized for the three and six months ended June 30, 2025 and 2024 and three months ended March 31, 2025.  

(2)

Return on average tangible assets, return on average tangible stockholders' equity, tangible book value per share and tangible stockholders' equity to tangible assets are non-GAAP financial measures. We compute our return on average tangible assets as the ratio of net income to average tangible assets, which is calculated by subtracting (and thereby effectively excluding) amounts related to the effect of goodwill from our average total assets. We compute our return on average tangible stockholders' equity as the ratio of net income to average tangible stockholders' equity, which is calculated by subtracting (and thereby effectively excluding) amounts related to the effect of goodwill from our average total stockholders' equity. We compute our tangible book value per share as the ratio of tangible stockholders' equity to outstanding shares. Tangible stockholders' equity is calculated by subtracting (and thereby effectively excluding) amounts related to the effect of goodwill from our total stockholders' equity. We compute our tangible stockholders' equity to tangible assets as the ratio of tangible stockholders' equity to tangible assets, each of which we calculate by subtracting (and thereby effectively excluding) the value of our goodwill. For a reconciliation to the most directly comparable GAAP financial measure, see Table 14, GAAP to Non-GAAP Reconciliation.  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Income

 

Table 2

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

June 30, 

 

March 31, 

 

June 30, 

 

June 30, 

(dollars in thousands, except per share amounts)

 

2025

 

2025

 

2024

 

2025

 

2024

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and lease financing

 

$

193,393

 

$

192,102

 

$

202,068

 

$

385,495

 

$

401,912

Available-for-sale investment securities

 

 

12,469

 

 

13,150

 

 

14,143

 

 

25,619

 

 

28,689

Held-to-maturity investment securities

 

 

16,299

 

 

16,647

 

 

17,575

 

 

32,946

 

 

35,368

Other

 

 

14,578

 

 

13,251

 

 

11,148

 

 

27,829

 

 

23,917

Total interest income

 

 

236,739

 

 

235,150

 

 

244,934

 

 

471,889

 

 

489,886

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

70,289

 

 

71,709

 

 

85,609

 

 

141,998

 

 

169,752

Short-term borrowings

 

 

2,627

 

 

2,599

 

 

5,953

 

 

5,226

 

 

11,906

Other

 

 

240

 

 

316

 

 

521

 

 

556

 

 

950

Total interest expense

 

 

73,156

 

 

74,624

 

 

92,083

 

 

147,780

 

 

182,608

Net interest income

 

 

163,583

 

 

160,526

 

 

152,851

 

 

324,109

 

 

307,278

Provision for credit losses

 

 

4,500

 

 

10,500

 

 

1,800

 

 

15,000

 

 

8,100

Net interest income after provision for credit losses

 

 

159,083

 

 

150,026

 

 

151,051

 

 

309,109

 

 

299,178

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

7,830

 

 

7,535

 

 

7,793

 

 

15,365

 

 

15,339

Credit and debit card fees

 

 

15,913

 

 

14,474

 

 

15,861

 

 

30,387

 

 

32,034

Other service charges and fees

 

 

13,350

 

 

12,167

 

 

11,036

 

 

25,517

 

 

20,940

Trust and investment services income

 

 

9,154

 

 

9,370

 

 

9,426

 

 

18,524

 

 

19,780

Bank-owned life insurance

 

 

4,724

 

 

4,371

 

 

3,360

 

 

9,095

 

 

7,646

Investment securities gains, net

 

 

,

 

 

37

 

 



 

 

37

 

 



Other

 

 

2,987

 

 

2,523

 

 

4,292

 

 

5,510

 

 

7,400

Total noninterest income

 

 

53,958

 

 

50,477

 

 

51,768

 

 

104,435

 

 

103,139

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

59,501

 

 

60,104

 

 

57,737

 

 

119,605

 

 

116,999

Contracted services and professional fees

 

 

15,997

 

 

14,839

 

 

16,067

 

 

30,836

 

 

31,806

Occupancy

 

 

7,934

 

 

8,100

 

 

7,377

 

 

16,034

 

 

14,318

Equipment

 

 

14,037

 

 

13,871

 

 

13,196

 

 

27,908

 

 

26,609

Regulatory assessment and fees

 

 

3,759

 

 

3,823

 

 

3,814

 

 

7,582

 

 

11,934

Advertising and marketing

 

 

2,035

 

 

2,179

 

 

1,765

 

 

4,214

 

 

4,377

Card rewards program

 

 

8,406

 

 

7,919

 

 

8,719

 

 

16,325

 

 

17,227

Other

 

 

13,270

 

 

12,725

 

 

13,411

 

 

25,995

 

 

27,629

Total noninterest expense

 

 

124,939

 

 

123,560

 

 

122,086

 

 

248,499

 

 

250,899

Income before provision for income taxes

 

 

88,102

 

 

76,943

 

 

80,733

 

 

165,045

 

 

151,418

Provision for income taxes

 

 

14,855

 

 

17,695

 

 

18,812

 

 

32,550

 

 

35,277

Net income

 

$

73,247

 

$

59,248

 

$

61,921

 

$

132,495

 

$

116,141

Basic earnings per share

 

$

0.58

 

$

0.47

 

$

0.48

 

$

1.05

 

$

0.91

Diluted earnings per share

 

$

0.58

 

$

0.47

 

$

0.48

 

$

1.05

 

$

0.91

Basic weighted-average outstanding shares

 

 

125,321,837

 

 

126,281,802

 

 

127,867,853

 

 

125,799,060

 

 

127,787,663

Diluted weighted-average outstanding shares

 

 

125,833,064

 

 

127,166,932

 

 

128,262,594

 

 

126,493,569

 

 

128,279,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheets

 

Table 3

 

 

June 30, 

 

March 31, 

 

December 31, 

 

June 30, 

(dollars in thousands, except share amount)

 

2025

 

2025

 

2024

 

2024

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

304,624

 

 

$

240,738

 

 

$

258,057

 

 

$

290,501

 

Interest-bearing deposits in other banks

 

 

1,094,411

 

 

 

1,073,841

 

 

 

912,133

 

 

 

824,258

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale, at fair value (amortized cost: $2,097,906 as of June 30, 2025, $2,091,034 as of March 31, 2025, $2,190,448 as of December 31, 2024 and $2,379,004 as of June 30, 2024)

 

 

1,891,654

 

 

 

1,858,428

 

 

 

1,926,516

 

 

 

2,067,956

 

Held-to-maturity, at amortized cost (fair value: $3,230,698 as of June 30, 2025, $3,250,275 as of March 31, 2025, $3,262,509 as of December 31, 2024 and $3,401,006 as of June 30, 2024)

 

 

3,658,814

 

 

 

3,724,908

 

 

 

3,790,650

 

 

 

3,917,175

 

Loans held for sale

 

 

,

 

 

 

1,547

 

 

 



 

 

 

2,820

 

Loans and leases

 

 

14,351,869

 

 

 

14,293,036

 

 

 

14,408,258

 

 

 

14,359,899

 

Less: allowance for credit losses

 

 

167,825

 

 

 

166,612

 

 

 

160,393

 

 

 

160,517

 

Net loans and leases

 

 

14,184,044

 

 

 

14,126,424

 

 

 

14,247,865

 

 

 

14,199,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

299,149

 

 

 

292,576

 

 

 

288,530

 

 

 

283,762

 

Accrued interest receivable

 

 

77,943

 

 

 

78,973

 

 

 

79,979

 

 

 

82,512

 

Bank-owned life insurance

 

 

502,419

 

 

 

495,567

 

 

 

491,890

 

 

 

486,261

 

Goodwill

 

 

995,492

 

 

 

995,492

 

 

 

995,492

 

 

 

995,492

 

Mortgage servicing rights

 

 

4,828

 

 

 

4,926

 

 

 

5,078

 

 

 

5,395

 

Other assets

 

 

823,769

 

 

 

851,538

 

 

 

831,996

 

 

 

836,277

 

Total assets

 

$

23,837,147

 

 

$

23,744,958

 

 

$

23,828,186

 

 

$

23,991,791

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing

 

$

13,386,987

 

 

$

13,330,265

 

 

$

13,347,068

 

 

$

13,461,365

 

Noninterest-bearing

 

 

6,844,432

 

 

 

6,885,551

 

 

 

6,975,148

 

 

 

6,857,467

 

Total deposits

 

 

20,231,419

 

 

 

20,215,816

 

 

 

20,322,216

 

 

 

20,318,832

 

Short-term borrowings

 

 

250,000

 

 

 

250,000

 

 

 

250,000

 

 

 

500,000

 

Retirement benefits payable

 

 

95,357

 

 

 

96,241

 

 

 

97,135

 

 

 

101,304

 

Other liabilities

 

 

565,826

 

 

 

534,049

 

 

 

541,349

 

 

 

521,343

 

Total liabilities

 

 

21,142,602

 

 

 

21,096,106

 

 

 

21,210,700

 

 

 

21,441,479

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

Common stock ($0.01 par value; authorized 300,000,000 shares; issued/outstanding: 142,173,027 / 124,683,544 shares as of June 30, 2025, issued/outstanding: 142,139,353 / 125,692,598 shares as of March 31, 2025, issued/outstanding: 141,748,847 / 126,422,898 shares as of December 31, 2024 and issued/outstanding: 141,728,446 / 127,879,012 shares as of June 30, 2024)

 

 

1,422

 

 

 

1,421

 

 

 

1,417

 

 

 

1,417

 

Additional paid-in capital

 

 

2,567,936

 

 

 

2,564,408

 

 

 

2,560,380

 

 

 

2,554,795

 

Retained earnings

 

 

1,000,997

 

 

 

960,337

 

 

 

934,048

 

 

 

887,176

 

Accumulated other comprehensive loss, net

 

 

(407,008

)

 

 

(433,769

)

 

 

(463,994

)

 

 

(519,132

)

Treasury stock (17,489,483 shares as of June 30, 2025, 16,446,755 shares as of March 31, 2025, 15,325,949 shares as of December 31, 2024 and 13,849,434 shares as of June 30, 2024)

 

 

(468,802

)

 

 

(443,545

)

 

 

(414,365

)

 

 

(373,944

)

Total stockholders' equity

 

 

2,694,545

 

 

 

2,648,852

 

 

 

2,617,486

 

 

 

2,550,312

 

Total liabilities and stockholders' equity

 

$

23,837,147

 

 

$

23,744,958

 

 

$

23,828,186

 

 

$

23,991,791

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balances and Interest Rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 4

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

 

June 30, 2025

 

 

March 31, 2025

 

 

June 30, 2024

 

 

 

 

Average

 

Income/

 

Yield/

 

 

Average

 

Income/

 

Yield/

 

 

Average

 

Income/

 

Yield/

 

(dollars in millions)

 

Balance

 

Expense

 

Rate

 

 

Balance

 

Expense

 

Rate

 

 

Balance

 

Expense

 

Rate

 

Earning Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits in Other Banks

 

$

1,276.8

 

$

14.1

 

4.45

%

 

$

1,171.1

 

$

12.8

 

4.44

%

 

$

773.4

 

$

10.5

 

5.45

%

Available-for-Sale Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

1,869.3

 

 

12.5

 

2.67

 

 

 

1,891.4

 

 

13.2

 

2.79

 

 

 

2,100.7

 

 

14.1

 

2.69

 

Non-Taxable

 

 

1.3

 

 



 

5.27

 

 

 

1.4

 

 



 

5.52

 

 

 

1.5

 

 



 

5.76

 

Held-to-Maturity Investment Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

3,099.9

 

 

13.2

 

1.70

 

 

 

3,164.0

 

 

13.6

 

1.72

 

 

 

3,358.2

 

 

14.4

 

1.71

 

Non-Taxable

 

 

596.5

 

 

3.3

 

2.21

 

 

 

599.0

 

 

3.7

 

2.51

 

 

 

602.9

 

 

4.0

 

2.64

 

Total Investment Securities

 

 

5,567.0

 

 

29.0

 

2.08

 

 

 

5,655.8

 

 

30.5

 

2.16

 

 

 

6,063.3

 

 

32.5

 

2.15

 

Loans Held for Sale

 

 

0.3

 

 



 

6.86

 

 

 

0.3

 

 



 

6.28

 

 

 

1.0

 

 



 

6.58

 

Loans and Leases(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

2,291.5

 

 

35.2

 

6.16

 

 

 

2,196.8

 

 

33.6

 

6.20

 

 

 

2,201.6

 

 

38.1

 

6.96

 

Commercial real estate

 

 

4,392.5

 

 

66.9

 

6.11

 

 

 

4,420.1

 

 

66.5

 

6.10

 

 

 

4,305.6

 

 

71.5

 

6.68

 

Construction

 

 

900.4

 

 

14.9

 

6.66

 

 

 

937.0

 

 

15.4

 

6.67

 

 

 

984.8

 

 

18.5

 

7.57

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

4,104.1

 

 

40.2

 

3.92

 

 

 

4,150.3

 

 

40.9

 

3.94

 

 

 

4,229.4

 

 

40.1

 

3.80

 

Home equity line

 

 

1,154.4

 

 

13.4

 

4.64

 

 

 

1,149.8

 

 

13.1

 

4.61

 

 

 

1,164.2

 

 

12.6

 

4.35

 

Consumer

 

 

1,013.9

 

 

19.2

 

7.58

 

 

 

1,019.5

 

 

18.9

 

7.53

 

 

 

1,054.1

 

 

17.7

 

6.74

 

Lease financing

 

 

432.1

 

 

4.2

 

3.90

 

 

 

436.5

 

 

4.3

 

3.99

 

 

 

418.3

 

 

4.3

 

4.09

 

Total Loans and Leases

 

 

14,288.9

 

 

194.0

 

5.44

 

 

 

14,310.0

 

 

192.7

 

5.44

 

 

 

14,358.0

 

 

202.8

 

5.67

 

Other Earning Assets

 

 

34.6

 

 

0.4

 

4.94

 

 

 

32.0

 

 

0.4

 

5.48

 

 

 

52.0

 

 

0.7

 

5.25

 

Total Earning Assets(2)

 

 

21,167.6

 

 

237.5

 

4.50

 

 

 

21,169.2

 

 

236.4

 

4.51

 

 

 

21,247.7

 

 

246.5

 

4.66

 

Cash and Due from Banks

 

 

222.3

 

 

 

 

 

 

 

 

235.9

 

 

 

 

 

 

 

 

240.4

 

 

 

 

 

 

Other Assets

 

 

2,469.5

 

 

 

 

 

 

 

 

2,485.4

 

 

 

 

 

 

 

 

2,470.8

 

 

 

 

 

 

Total Assets

 

$

23,859.4

 

 

 

 

 

 

 

$

23,890.5

 

 

 

 

 

 

 

$

23,958.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

$

6,247.5

 

$

21.0

 

1.35

%

 

$

6,232.5

 

$

21.3

 

1.38

%

 

$

6,000.4

 

$

23.4

 

1.57

%

Money Market

 

 

3,822.1

 

 

22.8

 

2.39

 

 

 

3,922.2

 

 

23.0

 

2.38

 

 

 

4,076.7

 

 

30.6

 

3.02

 

Time

 

 

3,389.4

 

 

26.5

 

3.14

 

 

 

3,317.1

 

 

27.4

 

3.36