SB Financial Group Announces Second Quarter 2025 Results

DEFIANCE, Ohio, July 24, 2025 (GLOBE NEWSWIRE) -- SB Financial Group, Inc. (NASDAQ:SBFG) ("SB Financial" or the "Company"), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the second quarter ended June 30, 2025.

Second Quarter 2025 Highlights compared to the second quarter of the prior year include:

GAAP net income and Diluted Earnings per Share ("DEPS") were $3.9 million, or $0.60 per DEPS, well above the $3.1 million, or $0.47 per DEPS in the prior year quarter. Net Income, adjusted for Originated Mortgage Servicing Rights ("OMSR"), was $3.7 million, up 20.9 percent compared to $3.1 million for the prior-year period. Adjusted DEPS of $0.58 was also up 25.4 percent, from the prior year.

Net interest income of $12.1 million increased by 25.6 percent from $9.7 million reported in the prior-year quarter.

Loan growth of $89.3 million, or 8.9 percent from the prior-year quarter, with growth from the linked quarter of $6.4 million, or 0.6 percent. This marks five consecutive quarters of sequential loan growth. Loan growth adjusted for the Marblehead acquisition, was $71.3 and $7.0 million, from the prior year and linked quarters, respectively.

Deposit growth of $134.6 million, or 12.1 percent from the prior-year quarter, with a decline from the linked quarter of $21.4 million, or 1.7 percent. Adjusted for the Marblehead acquisition, total deposits increased $83.8 million from the prior year.

Tangible book value ("TBV") per share ended the quarter at $16.44 up $1.18 per share or 7.7 percent from the prior year quarter.  

Six months ended June 30, 2025 Highlights compared to the same period of the prior year:

Mortgage banking revenue totaled $3.6 million for the first half of 2025, reflecting an increase of 6.9 percent compared to $3.4 million for the first half of 2024.

Net interest income rose to $23.4 million, representing a year-over-year improvement of 24.3 percent from $18.8 million for the six months ending June 30,2024.

Total interest expense came in at $12.4 million, up slightly by 2.6 percent from $12.1 million in the prior year period.

Earnings Highlights

Three Months Ended

 

 

Six Months Ended

($ in thousands, except per share & ratios)

Jun. 2025

Jun. 2024

% Change

 

 

Jun. 2025

Jun. 2024

% Change

Operating revenue

$

17,176

 

$

14,045

 

22.3

%

 

 

$

32,562

 

$

27,176

 

19.8

%

Interest income

 

18,467

 

 

15,654

 

18.0

%

 

 

 

35,840

 

 

30,954

 

15.8

%

Interest expense

 

6,339

 

 

5,995

 

5.7

%

 

 

 

12,432

 

 

12,115

 

2.6

%

Net interest income

 

12,128

 

 

9,659

 

25.6

%

 

 

 

23,408

 

 

18,839

 

24.3

%

Provision for credit losses

 

597

 

 

-

 

N/M

 

 

 

984

 

 

-

 

N/M

Noninterest income

 

5,048

 

 

4,386

 

15.1

%

 

 

 

9,154

 

 

8,337

 

9.8

%

Noninterest expense

 

11,852

 

 

10,671

 

11.1

%

 

 

 

24,262

 

 

20,953

 

15.8

%

Net income

 

3,852

 

 

3,113

 

23.7

%

 

 

 

6,010

 

 

5,481

 

9.7

%

Adjusted Earnings per diluted share

 

0.58

 

 

0.46

 

26.1

%

 

 

 

1.00

 

 

0.79

 

26.6

%

Earnings per diluted share

 

0.60

 

 

0.47

 

27.7

%

 

 

 

0.93

 

 

0.82

 

13.4

%

Adjusted Return on Avg. Assets

 

1.00

%

 

0.92

%

8.7

%

 

 

 

0.85

%

 

0.81

%

4.9

%

Return on average assets

 

1.03

%

 

0.93

%

10.8

%

 

 

 

0.82

%

 

0.82

%

0.0

%

Adjusted Return on Avg. Equity

 

11.29

%

 

10.12

%

11.5

%

 

 

 

10.54

%

 

8.45

%

24.7

%

Return on average equity

 

11.67

%

 

10.22

%

14.2

%

 

 

 

9.19

%

 

9.02

%

1.9

%

 

 

 

 

 

 

 

 

 

"Our second quarter results highlight the execution of our growth strategy and disciplined operational management, and their positive impact on our results," said Mark A. Klein, Chairman, President, and CEO. "Net income for the quarter was $3.9 million, a 23.7 percent increase from the prior-year quarter, with the GAAP DEPS of $0.60 up 27.7 percent from the prior year. Our solid second quarter performance reflects the first full quarter of contribution from the Marblehead acquisition which strengthened our liquidity position and further expanded our market presence in Northern Ohio."

Net interest income for the quarter grew by 25.6 percent to $12.1 million compared to the previous year, driven by continued strong loan growth and stabilization of funding costs. Total loans increased by $89.3 million, compared to the prior year, and by $6.4 million from the linked quarter. Adjusted for the Marblehead acquisition, total loan growth would have been $71.3. Deposits rose $134.6 million, or 12.1 percent, to $1.25 billion, reflecting the impact of the acquisition and the strength of our new and existing client relationships. Adjusted for the acquisition, deposits increased $83.8 million from the prior year.

RESULTS OF OPERATIONS

In the second quarter of 2025, total operating revenue increased to $17.2 million, a 22.3 percent rise from $14.0 million in the prior year and an 11.6 percent increase from the linked quarter, driven by continued growth in both net interest income and noninterest income. Net interest income reached $12.1 million, a strong 25.6 percent year-over-year increase, reflecting higher interest income on loans, which rose by $2.2 million to $16.2 million. Deposit costs increased by 7.5 percent to $5.6 million but were partially offset by decreases in interest expense on other funding sources, resulting in a 5.7 percent increase in total interest expense compared to the prior year quarter. As a result, the net interest margin expanded by 36 basis points year-over-year to 3.48 percent, reflecting the continued strength of our interest-earning assets and stabilization of funding costs. Noninterest income for the quarter increased by 15.1 percent year-over-year to $5.0 million due primarily to improvements in gain on sale of mortgage loans and title insurance as well as modest increases in wealth management, mortgage loan servicing and customer service fees. These fees were partially offset by decreases in gain on sales of non-mortgage loans. "We continue to focus on maintaining a balanced growth strategy and diversified revenue stream coupled with effective cost management," said Mr. Klein.

Mortgage Loan Business

Net mortgage banking revenue for the quarter reached $2.2 million, up $317,000 from the prior-year quarter. Loan servicing fees added $904,000 to revenue, reflecting an increase of $42,000 from the prior-year quarter. The OMSR net valuation adjustment for the second quarter of 2025 was a positive $159,000 compared to a positive $38,000 in the second quarter of 2024.

Mortgage Banking

 

 

 

 

 

 

 

($ in thousands)

Jun. 2025

Mar. 2025

Dec. 2024

Sep. 2024

Jun. 2024

 

Prior Year Growth

Mortgage originations

$

97,901

 

$

39,775

 

$

72,534

 

$

70,715

 

$

75,110

 

 

$

22,791

 

Mortgage sales

 

74,313

 

 

39,279

 

 

62,301

 

 

61,271

 

 

55,835

 

 

 

18,478

 

Mortgage servicing portfolio

 

1,456,374

 

 

1,432,184

 

 

1,427,318

 

 

1,406,273

 

 

1,389,805

 

 

 

66,569

 

Mortgage servicing rights

 

15,896

 

 

14,965

 

 

14,868

 

 

14,357

 

 

14,548

 

 

 

1,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

Loan servicing fees

 

904

 

 

894

 

 

886

 

 

874

 

 

862

 

 

 

42

 

OMSR amortization

 

(469

)

 

(294

)

 

(358

)

 

(370

)

 

(335

)

 

 

(134

)

Net administrative fees

 

435

 

 

600

 

 

528

 

 

504

 

 

527

 

 

 

(92

)

OMSR valuation adjustment

 

159

 

 

11

 

 

288

 

 

(465

)

 

38

 

 

 

121

 

Net loan servicing fees

 

594

 

 

611

 

 

816

 

 

39

 

 

565

 

 

 

29

 

Gain on sale of mortgages

 

1,565

 

 

849

 

 

1,196

 

 

1,311

 

 

1,277

 

 

 

288

 

Mortgage banking revenue, net

$

2,159

 

$

1,460

 

$

2,012

 

$

1,350

 

$

1,842

 

 

$

317

 

 

 

 

 

 

 

 

 

Noninterest Income and Noninterest Expense

"Noninterest income for the second quarter of 2025 totaled $5.0 million, up $661,000 or 15.1 percent from the prior-year quarter, primarily due to increased gains on sales of mortgage loans and OSMR, and increased title service and other revenue. Compared to the prior-year quarter, gains on sales of mortgage loans and OSMR grew modestly by $289,000 year over year, and title insurance revenue added $176,000, reflecting our revenue diversification strategy," Mr. Klein noted.

Noninterest Income/Noninterest Expense

 

 

 

 

 

 

($ in thousands, except ratios)

 

Jun. 2025

Mar. 2025

Dec. 2024

Sep. 2024

Jun. 2024

 

Prior Year Growth

Noninterest Income (NII)

 

$

5,048

 

$

4,107

 

$

4,557

 

$

4,123

 

$

4,386

 

 

$

662

 

NII / Total Revenue

 

 

29.4

%

 

26.7

%

 

29.5

%

 

28.8

%

 

31.5

%

 

 

-2.1

%

NII / Average Assets

 

 

1.4

%

 

1.1

%

 

1.3

%

 

1.2

%

 

1.3

%

 

 

0.1

%

Total Revenue Growth

 

 

22.3

%

 

17.2

%

 

2.2

%

 

4.5

%

 

-0.6

%

 

 

22.9

%

 

 

 

 

 

 

 

 

 

Noninterest Expense (NIE)

 

$

11,852

 

$

12,410

 

$

11,003

 

$

11,003

 

$

10,671

 

 

$

1,181

 

Efficiency Ratio

 

 

68.9

%

 

80.0

%

 

71.1

%

 

76.8

%

 

75.9

%

 

 

-7.0

%

NIE / Average Assets

 

 

3.2

%

 

3.4

%

 

3.2

%

 

3.2

%

 

3.2

%

 

 

0.0

%

Net Noninterest Expense/Avg. Assets

 

-1.8

%

 

-2.3

%

 

-1.8

%

 

-2.0

%

 

-1.9

%

 

 

0.1

%

Total Expense Growth

 

 

11.1

%

 

20.7

%

 

6.1

%

 

5.0

%

 

3.2

%

 

 

7.9

%

 

 

 

 

 

 

 

 

 

Noninterest expense for the second quarter of 2025 was $11.9 million, up 11.1 percent from the prior year, driven primarily by increased salary and benefit expenses, data processing and professional fees.

"Our efficiency ratio in the second quarter of 2025 was 68.9 percent marking a solid improvement compared to the linked quarter and the prior year," stated Mr. Klein.

Balance Sheet

As of June 30, 2025, SB Financial reported total assets of $1.49 billion, down slightly from the linked quarter but higher than the previous year. Year-over-year growth was primarily driven by a robust increase in the loan portfolio, which reached $1.09 billion, marking a $89.3 million or 8.9 percent increase year over year. Loan growth also included $18.0 million in loans added with the completion of the acquisition. Cash increased by $57.5 million from the prior year, including $35 million added from the liquidation of the acquired investment portfolio.

Total deposits increased to $1.25 billion, growing $134.6 million or 12.1 percent year over year, including $50.9 million in low-cost deposits from the acquisition and $83.8 million in organic deposit growth reflecting SB Financial's successful efforts in deposit gathering and customer engagement within dynamic markets. Shareholders' equity ended the quarter at $133.6 million, representing an $8.2 million increase from the prior year. This growth reflects management's ongoing commitment to enhancing shareholder value through solid earnings performance.

During the second quarter, SB Financial repurchased 124,000 shares, more than in the previous quarters as the Company made opportunistic purchases below our target range. This reflects the Company's commitment to returning value to shareholders through dividends and share repurchases while retaining adequate capital to support our long-term growth.

"As we progress through the second half of 2025, our balance sheet strength and strategic management of resources form a foundation to support our long-term strategic growth ambitions," said Mr. Klein. "Even in the current uncertain rate environment, we achieved our fifth consecutive quarter of sequential loan growth, with balances increasing by $89.3 million from the previous year, which included $71.3 million of organic loan growth. This performance underscores the strength of our deep client relationships and our sustained competitiveness in local markets as we pursue an innovative, "hybrid" office operating strategy. Our strong asset quality, supported by top-decile coverage ratios, remains a key component of our financial stability, which will enable us to take advantage of emerging opportunities while continuing to pursue operational excellence. Looking ahead, we are committed to driving shareholder value and sustaining robust financial performance as the economy evolves and stabilizes."

Loan Balances

 

 

 

 

 

 

($ in thousands, except ratios)

Jun. 2025

Mar. 2025

Dec. 2024

Sep. 2024

Jun. 2024

Annual Growth

Commercial

$

118,984

 

$

125,878

 

$

124,764

 

$

123,821

 

$

123,287

 

$

(4,303

)

% of Total

 

10.9

%

 

11.6

%

 

11.9

%

 

12.0

%

 

12.3

%

 

-3.5

%

Commercial RE

 

525,671

 

 

509,518

 

 

479,573

 

 

459,449

 

 

434,967

 

 

90,704

 

% of Total

 

48.0

%

 

46.8

%

 

45.8

%

 

44.6

%

 

43.3

%

 

20.9

%

Agriculture

 

60,924

 

 

61,443

 

 

64,680

 

 

64,887

 

 

64,329

 

 

(3,405

)

% of Total

 

5.6

%

 

5.6

%

 

6.2

%

 

6.3

%

 

6.4

%

 

-5.3

%

Residential RE

 

310,126

 

 

319,307

 

 

308,378

 

 

314,010

 

 

316,233

 

 

(6,107

)

% of Total

 

28.3

%

 

29.3

%

 

29.5

%

 

30.5

%

 

31.5

%

 

-1.9

%

Consumer & Other

 

79,014

 

 

72,128

 

 

69,340

 

 

67,788

 

 

66,574

 

 

12,440

 

% of Total

 

7.2

%

 

6.6

%

 

6.6

%

 

6.6

%

 

6.6

%

 

18.7

%

Total Loans

$

1,094,719

 

$

1,088,274

 

$

1,046,735

 

$

1,029,955

 

$

1,005,390

 

$

89,329

 

Total Growth Percentage

 

 

 

 

 

 

 

 

8.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Balances

 

 

 

 

 

 

($ in thousands, except ratios)

Jun. 2025

Mar. 2025

Dec. 2024

Sep. 2024

Jun. 2024

Annual Growth

Non-Int DDA

$

241,245

 

$

240,446

 

$

232,155

 

$

222,425

 

$

208,244

 

$

33,001

 

% of Total

 

19.3

%

 

18.9

%

 

20.1

%

 

19.2

%

 

18.7

%

 

15.8

%

Interest DDA

 

205,581

 

 

208,583

 

 

201,085

 

 

202,097

 

 

190,857

 

 

14,724

 

% of Total

 

16.4

%

 

16.4

%

 

17.4

%

 

17.4

%

 

17.1

%

 

7.7

%

Savings

 

282,311

 

 

285,902

 

 

237,987

 

 

241,761

 

 

231,855

 

 

50,456

 

% of Total

 

22.6

%

 

22.5

%

 

20.6

%

 

20.8

%

 

20.8

%

 

21.8

%

Money Market

 

249,536

 

 

257,013

 

 

222,161

 

 

228,182

 

 

225,650

 

 

23,886

 

% of Total

 

20.0

%

 

20.2

%

 

19.3

%

 

19.7

%

 

20.2

%

 

10.6

%

Time Deposits

 

271,149

 

 

279,276

 

 

259,217

 

 

265,068

 

 

258,582

 

 

12,567

 

% of Total

 

21.7

%

 

22.0

%

 

22.5

%

 

22.9

%

 

23.2

%

 

4.9

%

Total Deposits

$

1,249,822

 

$

1,271,220

 

$

1,152,605

 

$

1,159,533

 

$

1,115,188

 

$

134,634

 

Total Growth Percentage

 

 

 

 

 

 

 

 

12.1

%

 

 

 

 

 

 

 

Asset Quality

As of June 30, 2025, SB Financial continued to focus on strong asset quality metrics. Nonperforming assets totaled $6.2 million, representing 0.42 percent of total assets, an increase of $944,000 compared to $5.2 million or 0.39 percent of total assets reported in the prior year, but relatively stable compared to the linked quarter balance of $6.1 million, representing 0.41 percent of total assets.

The allowance for credit losses remained strong at 1.43 percent of total loans, providing 265.0 percent coverage of nonperforming loans, a level consistent with the linked quarter and reflective of our conservative approach to risk management. The net loan charge-offs to average loans ratio remained modest at 2 basis points, declining from 3 basis points in the linked quarter but up from the 1 basis point net recoveries recorded in the prior year. These metrics reflect disciplined credit practices and effective collateral management.

"Our asset quality metrics embody our approach and commitment to disciplined risk management within a dynamic economic environment," stated Mr. Klein. "While we observed an uptick in nonperforming assets compared to the prior year, our reserve coverage ratio and continued low charge-off levels underscore the quality of our loan portfolio and the strength of our lending relationships. We are committed to balancing our conservative approach in managing credit risk with the need to effectively manage our growth to enhance shareholder returns."

Nonperforming Assets

 

 

 

 

 

Annual Change

($ in thousands, except ratios)

Jun. 2025

Mar. 2025

Dec. 2024

Sep. 2024

Jun. 2024

Commercial & Agriculture

$

3,306

 

$

3,418

 

$

2,927

 

$

2,899

 

$

2,781

 

$

525

 

% of Total Com./Ag. loans

 

1.84

%

 

1.82

%

 

1.55

%

 

1.54

%

 

1.48

%

 

18.9

%

Commercial RE

 

816

 

 

798

 

 

807

 

 

813

 

 

475

 

 

341

 

% of Total CRE loans

 

0.16

%

 

0.16

%

 

0.17

%

 

0.18

%

 

0.11

%

 

71.8

%

Residential RE

 

1,577

 

 

1,608

 

 

1,539

 

 

1,536

 

 

1,247

 

 

330

 

% of Total Res. RE loans

 

0.51

%

 

0.50

%

 

0.50

%

 

0.49

%

 

0.39

%

 

26.5

%

Consumer & Other

 

205

 

 

227

 

 

243

 

 

270

 

 

231

 

 

(26

)

% of Total Con./Oth. loans

 

0.26

%

 

0.31

%

 

0.35

%

 

0.40

%

 

0.35

%

 

-11.3

%

Total Nonaccruing Loans

 

5,904

 

 

6,051

 

 

5,516

 

 

5,518

 

 

4,734

 

 

1,170

 

% of Total loans

 

0.54

%

 

0.56

%

 

0.53

%

 

0.54

%

 

0.47

%

 

24.7

%

Foreclosed Assets and Other Assets

 

284

 

 

73

 

 

-

 

 

-

 

 

510

 

 

(226

)

Total Change (%)

 

 

 

 

 

 

-44.3

%

Total Nonperforming Assets

$

6,188

 

$

6,124

 

$

5,516

 

$

5,518

 

$

5,244

 

$

944

 

% of Total assets

 

0.42

%

 

0.41

%

 

0.40

%

 

0.40

%

 

0.39

%

 

18.00

%

 

 

 

 

 

 

 

Webcast and Conference Call

The Company will hold the second quarter 2025 earnings conference call and webcast on July 25, 2025, at 11:00 a.m. EDT. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at ir.yourstatebank.com. An audio replay of the call will be available on the Company's website.

About SB Financial Group

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 26 offices: 24 in ten Ohio counties and two in Northeast, Indiana, and 26 ATMs. State Bank has six loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan. Peak Title provides title insurance and title opinions throughout the Tri-State and Kentucky. SB Financial's common stock is listed on the NASDAQ Capital Market with the ticker symbol "SBFG".

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial's Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles ("GAAP"). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income, FTE, net interest income, FTE and net interest margin, FTE are used by the Company's management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the OMSR valuation adjustment and any gain on sale of assets from net income to report a non-GAAP adjusted net income level. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Investor Contact Information:

Mark A. KleinChairman, President and Chief Executive

Anthony V. CosentinoExecutive Vice President and Chief Financial

 

 

SB FINANCIAL GROUP, INC.

 

 

 

CONSOLIDATED BALANCE SHEETS - (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June

 

March

 

December

 

September

 

June

 

 

 

 

($ in thousands)

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

79,463

 

 

$

105,145

 

 

$

25,928

 

 

$

49,348

 

 

$

21,983

 

 

 

Interest bearing time deposits

 

 

1,565

 

 

 

1,565

 

 

 

1,565

 

 

 

1,706

 

 

 

2,417

 

 

 

Available-for-sale securities

 

 

195,955

 

 

 

199,721

 

 

 

201,587

 

 

 

211,511

 

 

 

207,856

 

 

 

Loans held for sale

 

 

12,774

 

 

 

4,286

 

 

 

6,770

 

 

 

8,927

 

 

 

7,864

 

 

 

Loans, net of unearned income

 

 

1,094,719

 

 

 

1,088,274

 

 

 

1,046,735

 

 

 

1,029,955

 

 

 

1,005,390

 

 

 

Allowance for credit losses

 

 

(15,645

)

 

 

(15,391

)

 

 

(15,096

)

 

 

(15,278

)

 

 

(15,612

)

 

 

Premises and equipment, net

 

 

21,857

 

 

 

21,875

 

 

 

20,456

 

 

 

20,715

 

 

 

20,860

 

 

 

Federal Reserve and FHLB Stock, at cost

 

 

5,466

 

 

 

5,340

 

 

 

5,223

 

 

 

5,223

 

 

 

5,204

 

 

 

Foreclosed assets

 

 

284

 

 

 

73

 

 

 

-

 

 

 

-

 

 

 

510

 

 

 

Interest receivable

 

 

5,299

 

 

 

5,072

 

 

 

4,908

 

 

 

4,842

 

 

 

4,818

 

 

 

Goodwill

 

 

27,158

 

 

 

27,158

 

 

 

23,239

 

 

 

23,239

 

 

 

23,239

 

 

 

Cash value of life insurance

 

 

31,060

 

 

 

30,871

 

 

 

30,685

 

 

 

30,488

 

 

 

30,294

 

 

 

Mortgage servicing rights

 

 

15,458

 

 

 

14,965

 

 

 

14,868

 

 

 

14,357

 

 

 

14,548

 

 

 

Other assets

 

 

10,888

 

 

 

12,048

 

 

 

12,649

 

 

 

8,916

 

 

 

12,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,486,301

 

 

$

1,501,002

 

 

$

1,379,517

 

 

$

1,393,949

 

 

$

1,342,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

Non interest bearing demand

 

$

241,245

 

 

$

240,446

 

 

$

232,155

 

 

$

222,425

 

 

$

208,244

 

 

 

 

Interest bearing demand

 

 

205,581

 

 

 

208,583

 

 

 

201,085

 

 

 

202,097

 

 

 

190,857

 

 

 

 

Savings

 

 

282,311

 

 

 

285,902

 

 

 

237,987

 

 

 

241,761

 

 

 

231,855

 

 

 

 

Money market

 

 

249,536

 

 

 

257,013

 

 

 

222,161

 

 

 

228,182

 

 

 

225,650

 

 

 

 

Time deposits

 

 

271,149

 

 

 

279,276

 

 

 

259,217

 

 

 

265,068

 

 

 

258,582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits

 

 

1,249,822

 

 

 

1,271,220

 

 

 

1,152,605

 

 

 

1,159,533

 

 

 

1,115,188