SM ENERGY REPORTS THIRD QUARTER 2024 RESULTS HIGHLIGHTING EXCELLENT OPERATIONAL EXECUTION THAT DELIVERED INCREASED OIL PRODUCTION ON LOWER CAPITAL
DENVER, Oct. 31, 2024 /PRNewswire/ -- SM Energy Company (the "Company") (NYSE:SM) today reported operating and financial results for the third quarter 2024 and provided certain full year and fourth quarter 2024 guidance.
Excellent operational execution drove strong third quarter results including:
Net production was 15.6 MMBoe, or 170.0 MBoe/d, at 46% oil or 77.4 MBbls/d, which exceeded guidance. Higher than expected oil production and total production were driven largely by better than expected performance in both the Midland Basin and South Texas, as well as the timing of completions in South Texas. Continued strong quarterly performance in the Midland Basin and South Texas is expected to support full year production volumes at the high end of expectations for these areas.
Net income was $240.5 million, or $2.09 per diluted common share, Adjusted net income(1) was $1.62 per diluted common share, net cash provided by operating activities was $452.3 million and Adjusted EBITDAX(1) was $481.5 million, all of which benefited from strong oil production and lower than expected operating costs.
Net cash provided by operating activities of $452.3 million before net change in working capital of $(32.0) million totaled $420.2 million(1) and capital expenditures of $302.1 million adjusted for a change in capital expenditure accruals of $(11.7) million were $290.4 million.(1)
Adjusted free cash flow(1) was $129.8 million, up 32% from the second quarter 2024.
Portfolio expansion sets up for an exciting 2025 with significantly increased scale:
Utah adds a third core area to the Company's top-tier portfolio. On October 1, 2024, the Company completed the previously announced $2.1 billion acquisition of an undivided 80 percent interest in the Uinta Basin assets of XCL Resources (and affiliated entities) and Altamont Energy (the "Uinta Basin Acquisitions"), adding high oil content production, approximately 63,300 net acres and multiple years of incremental quality drilling inventory. This acquisition of low breakeven assets is expected to be accretive to all financial metrics.
Three recent wells in Utah reached peak 30-day initial production rates testing the Douglas Creek in the Upper Cube. The test wells averaged 870 Boe/d per well at 94% oil.
Increased scale supports an increased borrowing base and lender commitments under the Company's senior secured revolving credit facility. The borrowing base was increased to $3.0 billion and lender commitments to $2.0 billion (see Financial Position and Liquidity below for further discussion).
Activity in the Klondike area of the Midland Basin includes the completion of eight wells that confirm oil saturated sandstone and the conventional nature of the play, in-line with the Company's geologic modeling. Two Klondike wells with average lateral lengths of approximately 11,500 feet have reached peak 30-day initial production rates, which averaged 918 Boe/d per well at 93% oil.
Initial wells targeting the Woodford-Barnett in the Sweetie Peck area continue to perform well with cumulative oil production exceeding the peer average in the area to date by more than 50%.
In South Texas, the Company has successfully fulfilled its obligation under its drill-to-earn arrangement to add 8,663 net acres in the northern, high oil/liquids content Austin Chalk.
President and Chief Executive Officer Herb Vogel comments: "2024 is proving to be a highly successful year for SM Energy. Exceptional operational performance, magnified by increased top-tier portfolio scale and substantial oil production growth, supports a strong balance sheet and upside value creation opportunity.
"Looking ahead, we are keenly focused on our Utah operations. Along with the investment community, we are invigorated by the opportunity to unlock value in an overlooked basin, and we expect to deliver results attributable to the crude profile, high margins and substantial scale that the Uinta Basin Acquisitions provide. In the fourth quarter, we expect to sequentially grow our oil and total production volumes by around 40% and 25%, respectively, and execute a smooth integration of the Utah operations. We will diligently work to develop a 2025-2027 operating plan that will optimize capital efficiency and demonstrate the value of our expanded portfolio.
"We are very excited to be among the core operators in Utah. We welcome our new employees and look forward to becoming actively involved in our new communities."
THIRD QUARTER 2024 RESULTS
NET PRODUCTION BY OPERATING AREA
Third Quarter 2024
Midland Basin
South Texas
Total
Oil (MBbl / MBbl/d)
5,099 / 55.4
2,019 / 21.9
7,118 / 77.4
Natural Gas (MMcf / MMcf/d)
16,067 / 174.6
18,472 / 200.8
34,540 / 375.4
NGLs (MBbl / MBbl/d)
7 / -
2,758 / 30.0
2,765 / 30.1
Total (MBoe / MBoe/d)
7,784 / 84.6
7,855 / 85.4
15,639 / 170.0
Note: Totals may not calculate due to rounding.
Third quarter net production volumes were 15.6 MMBoe (170.0 MBoe/d) and were 46% oil (77.4 MBbl/d). Volumes were 50% from the Midland Basin and 50% from South Texas.
Third quarter net production exceeded expectations due to strong base production performance from both Midland Basin and South Texas wells, as well as the early turn-in-line of eight wells in South Texas.
REALIZED PRICES BY OPERATING AREA
Third Quarter 2024
Midland Basin
South Texas
Total
(Pre/Post-hedge)(1)
Oil ($/Bbl)
$75.88
$71.79
$74.72 / $74.65
Natural Gas ($/Mcf)
$1.20
$1.69
$1.46 / $1.95
NGLs ($/Bbl)
nm
$21.69
$21.70 / $21.79
Per Boe
$52.20
$30.05
$41.08 / $42.13
Note: Totals may not calculate due to rounding.
Third quarter average realized price before the effect of hedges was $41.08 per Boe, and average realized price after the effect of hedges was $42.13 per Boe.(1)
Third quarter benchmark pricing included NYMEX WTI at $75.10/Bbl, NYMEX Henry Hub natural gas at $2.16/MMBtu and OPIS Composite NGLs at $26.68/Bbl.
The effect of commodity net derivative settlements for the third quarter was a gain of $1.05 per Boe, or $16.5 million.
For additional operating metrics and regional detail, please see the Financial Highlights section below and the accompanying slide deck.
NET INCOME, NET INCOME PER SHARE AND NET CASH PROVIDED BY OPERATING ACTIVITIES
Third quarter 2024 net income was $240.5 million, or $2.09 per diluted common share, compared with net income of $222.3 million, or $1.88 per diluted common share, for the same period in 2023. The primary drivers of increased net income were higher production volumes and lower operating and DD&A expenses per unit, partially offset by lower realized prices per unit and higher interest expense net of interest income. For the first nine months of 2024, net income was $582.0 million, or $5.03 per diluted common share, compared with net income of $570.8 million, or $4.75 per diluted common share, for the same period in 2023. On a per share basis, the Company's stock repurchase program contributed to a 4.5 million share decrease in the weighted-average diluted share count during the nine months ended September 30, 2023, compared with the nine months ended September 30, 2024, further boosting EPS.
Third quarter 2024 net cash provided by operating activities of $452.3 million before net change in working capital of $(32.0) million totaled $420.2 million,(1) compared with net cash provided by operating activities of $383.0 million before net change in working capital of $52.9 million that totaled $435.9 million(1) for the same period in 2023. The $(15.7) million, or 4%, decrease in the current year period is primarily due to lower realized prices and increased interest expense net of interest income, partially offset by higher production and lower costs. For the first nine months of 2024, net cash provided by operating activities of $1,204.6 million before net change in working capital of $15.4 million totaled $1,220.1 million,(1) compared with net cash provided by operating activities of $1,097.9 million before net change in working capital of $57.3 million that totaled $1,155.2 million(1) for the same period in 2023.
ADJUSTED EBITDAX,(1) ADJUSTED NET INCOME,(1) AND NET DEBT-TO-ADJUSTED EBITDAX(1)
Third quarter 2024 Adjusted EBITDAX(1) was $481.5 million, up $6.0 million, or 1%, from $475.6 million for the same period in 2023. For the first nine months of 2024, Adjusted EBITDAX(1) was $1,376.5 million, up $109.3 million, or 9%, from $1,267.2 million for the same period in 2023.
Third quarter 2024 Adjusted net income(1) was $186.4 million, or $1.62 per diluted common share, compared with an Adjusted net income(1) of $205.0 million, or $1.73 per diluted common share, for the same period in 2023. For the first nine months of 2024, Adjusted net income(1) was $564.9 million, or $4.88 per diluted common share, compared with Adjusted net income(1) of $521.0 million, or $4.34 per diluted common share, for the same period in 2023.
At September 30, 2024, Net debt-to-Adjusted EBITDAX(1) was 0.5 times.
CAPITAL EXPENDITURES(1)
Third quarter 2024 capital expenditures of $302.1 million adjusted for a change in capital expenditure accruals of $(11.7) million totaled $290.4 million.(1) Capital activity during the quarter included drilling 37 net wells, of which 16 were in South Texas and 21 were in the Midland Basin, and adding 35 net flowing completions, of which 20 were in South Texas and 15 were in the Midland Basin.
For the first nine months of 2024, capital expenditures of $957.2 million adjusted for a change in capital accruals of $(33.2) million totaled $924.0 million.(1) Capital activity during the first nine months included drilling 97 net wells, of which 38 were in South Texas and 59 were in the Midland Basin, and adding 98 net flowing completions, of which 46 were in South Texas and 52 were in the Midland Basin.
ADJUSTED FREE CASH FLOW(1)
Third quarter 2024 cash flow from operations before net change in working capital totaled $420.2 million,(1) and capital expenditures before changes in accruals totaled $290.4 million,(1) delivering Adjusted free cash flow of $129.8 million.(1)
RETURN OF CAPITAL TO STOCKHOLDERS
Return of capital to stockholders during the quarter totaled $20.6 million through the payment of the Company's $0.18 per share quarterly dividend on August 5, 2024. Since announcing the return of capital program in September 2022, the Company has repurchased approximately 10.1 million shares, or 8% of shares then outstanding, and returned $521.3 million to stockholders, inclusive of dividends and common stock repurchases.
In June 2024, the Board approved an 11% increase in the Company's fixed quarterly dividend policy, from $0.18 to $0.20 per share, to commence in the fourth quarter 2024, and re-authorized the Company's existing stock repurchase program in the amount of $500 million through December 31, 2027. There was $500 million available under the repurchase program as of the end of the third quarter.
FINANCIAL POSITION AND LIQUIDITY
On September 30, 2024, the outstanding principal amount of the Company's long-term debt was $2.74 billion, with zero drawn on the Company's senior secured revolving credit facility, and cash and cash equivalents of $1.74 billion. Net debt(1) was $1.00 billion. The cash balance at September 30, 2024 did not include restricted cash of $102.0 million that was held in escrow as a performance deposit in connection with the Uinta Basin Acquisitions.
During the third quarter of 2024, the Company issued and sold $750.0 million aggregate principal amount of 6.750% senior notes due 2029, and $750.0 million aggregate principal amount of 7.000% senior notes due 2032. The notes were issued at par. The Company used the net proceeds from the notes offerings, together with cash on hand and borrowings under its Credit Agreement, to fund the Uinta Basin Acquisitions, redeem all of its outstanding 5.625% Notes due in 2025, and pay related fees and expenses. On October 1, 2024, post-closing of the Uinta Basin Acquisitions, long-term debt was $2.93 billion including $2.74 billion principal amount of senior unsecured notes and $190 million drawn on the Company's senior secured revolving credit facility. Cash and cash equivalents were $21 million.
COMMODITY DERIVATIVES
As of October 24, 2024, commodity derivative positions for the fourth quarter of 2024 include:
SWAPS AND COLLARS:
Oil: Approximately 3,820 MBbls, or approximately 40% of expected 4Q 2024 net oil production, is hedged to benchmark prices at an average price of $72.08/Bbl (weighted-average of collar floors and swaps) to $78.27/Bbl (weighted-average of collar ceilings and swaps), excluding basis swaps.
Natural gas: Approximately 8,900 BBtu, or approximately 20% of expected 4Q 2024 net natural gas production, is hedged to benchmark prices at an average price of $3.32/MMBtu (weighted-average of collar floors and swaps, excluding basis swaps).
BASIS SWAPS:
Oil, Midland Basin differential: 1,230 MBbls of expected 4Q 2024 net Midland Basin oil production are hedged to the local price point at a positive weighted-average price of $1.21/Bbl.
Gas, WAHA differential: 5,240 BBtu of expected 4Q 2024 net Midland Basin natural gas production are hedged to WAHA at a weighted-average price of ($0.73)/MMBtu.
Gas, HSC differential: 5,750 BBtu of expected 4Q 2024 net South Texas natural gas production are hedged to HSC at a weighted-average price of ($0.38)/MMBtu.
A detailed schedule of these and additional derivative positions are provided in the 3Q24 accompanying slide deck.
2024 OPERATING PLAN AND GUIDANCE
The Company is unable to provide a reconciliation of forward-looking non-GAAP capital expenditures because components of the calculation are inherently unpredictable, such as changes to, and timing of, capital accruals. The inability to project certain components of the calculation would significantly affect the accuracy of a reconciliation.
UPDATED GUIDANCE FULL YEAR 2024:
The following includes Uinta Basin operations for the fourth quarter:
Net production of 62.2-63.5 MMBoe, or 170-174 MBoe/d.
Oil production, as a percent of total production, is expected to approximate 47% inclusive of the high oil content production from the Uinta Basin in the fourth quarter.
Full year guidance for capital expenditures (net of the change in capital accruals),(1) excluding acquisitions, is expected to range between $1.24-$1.26 billion. The projected number of net wells drilled and completed in 2024 is expected to be approximately 137 and 134, respectively.
GUIDANCE FOURTH QUARTER 2024:
The following includes Uinta Basin operations for the full quarter.
Net production of 18.9-20.2 MMBoe, or 205-220 MBoe/d, at 51% oil.
Capital expenditures (net of the change in capital accruals),(1) excluding acquisitions is expected to range between $320-$340 million. The Company expects to drill approximately 40 net wells, of which 13 are planned for South Texas, 14 are planned for the Midland Basin and 13 are planned for the Uinta Basin. The Company expects to turn-in-line 36 net wells, of which 8 are planned for South Texas, 20 are planned for the Midland Basin and 8 are planned for the Uinta Basin.
LOE is expected to range between $4.90-$5.10 per Boe.
Transportation expense is expected to range between $4.30-$4.60 per Boe.
Ad valorem and production taxes are expected to range between $2.40-$2.50 per Boe.
G & A, including non-cash compensation expense, is expect to range between $35 million-$38 million.
UPCOMING EVENTS
EARNINGS Q&A WEBCAST AND CONFERENCE CALL
November 1, 2024, Please join SM Energy management at 8:00 a.m. Mountain time/10:00 a.m. Eastern time for the third quarter 2024 financial and operating results Q&A session. This discussion will be accessible via:
Webcast (available live and for replay) - on the Company's website at sm-energy.com/investors (replay accessible approximately 1 hour after the live call); or
Telephone - join the live conference call by registering at https://event.choruscall.com/mediaframe/webcast.html?webcastid=kAQMBh9B. Dial-in for domestic toll free/International is 877-407-6050 / +1 201-689-8022.
CONFERENCE PARTICIPATION
November 21, 2024, Stephens Annual Investment Conference. Executive Vice President and Chief Financial Officer Wade Pursell will host a fireside chat at 9:00 a.m. Central time/10:00 a.m. Eastern time and will also meet with investors in one-on-one settings. The event will be webcast, accessible from the Company's website, and available for replay for a limited period.
December 3, 2024, Bank of America Leveraged Finance Conference. Executive Vice President and Chief Financial Officer Wade Pursell will host a fireside chat at 8:10 a.m. Mountain time/10:10 a.m. Eastern time and will also meet with investors in one-on-one settings. The event will be webcast, accessible from the Company's website, and available for replay for a limited period.
When applicable, updated event presentations are posted to the Company's website the morning of the event.
DISCLOSURES
FORWARD LOOKING STATEMENTS
This release contains forward-looking statements within the meaning of securities laws. The words "anticipate," "deliver," "demonstrate," "establish," "estimate," "expects," "goal," "generate," "indicate," "maintain," "objectives," "optimize," "plan," "target," and similar expressions are intended to identify forward-looking statements. Forward-looking statements in this release include, among other things: certain matters related to the Uinta Basin Acquisitions, including integration plans and expectations, operational plans and expectations, accretion to certain financial metrics, future drilling inventory, and projections for production; projections for the full year and fourth quarter 2024, including guidance for capital expenditures, production, the number of wells expected to be drilled and completed in total and in each of our operating areas, certain operating and G&A costs, and the percent of future production to be hedged. These statements involve known and unknown risks, which may cause SM Energy's actual results to differ materially from results expressed or implied by the forward-looking statements. Future results may be impacted by the risks discussed in the Risk Factors section of SM Energy's most recent Annual Report on Form 10-K and Exhibit 99.2 to our Current Reports on Form 8-K filed on July 18, 2024, and such risk factors may be updated from time to time in the Company's other periodic reports filed with the Securities and Exchange Commission. The forward-looking statements contained herein speak as of the date of this release. Although SM Energy may from time to time voluntarily update its prior forward-looking statements, it disclaims any commitment to do so, except as required by securities laws.
FOOTNOTE 1
Indicates a non-GAAP measure or metric. Please refer below to the section "Definitions of non-GAAP Measures and Metrics as Calculated by the Company" in Financials Highlights for additional information.
ABOUT THE COMPANY
SM Energy Company is an independent energy company engaged in the acquisition, exploration, development, and production of oil, gas, and NGLs in the states of Texas and Utah. SM Energy routinely posts important information about the Company on its website. For more information about SM Energy, please visit its website at www.sm-energy.com.
SM ENERGY INVESTOR CONTACTS
Jennifer Martin Samuels, 303-864-2507Lindsay Miller, 303-830-5860
SM ENERGY COMPANY
FINANCIAL HIGHLIGHTS (UNAUDITED)
September 30, 2024
Condensed Consolidated Balance Sheets
(in thousands, except share data)
September 30,
December 31,
ASSETS
2024
2023
Current assets:
Cash and cash equivalents
$ 1,735,313
$ 616,164
Accounts receivable
226,604
231,165
Derivative assets
72,287
56,442
Prepaid expenses and other
10,224
12,668
Total current assets
2,044,428
916,439
Property and equipment (successful efforts method):
Proved oil and gas properties
12,501,494
11,477,358
Accumulated depletion, depreciation, and amortization
(7,370,881)
(6,830,253)
Unproved oil and gas properties, net of valuation allowance of $33,095 and $35,362, respectively
287,311
335,620
Wells in progress
291,197
358,080
Other property and equipment, net of accumulated depreciation of $62,435 and $59,669, respectively
45,149
35,615
Total property and equipment, net
5,754,270
5,376,420
Noncurrent assets:
Acquisition deposit held in escrow
102,000
—
Derivative assets
11,584
8,672
Other noncurrent assets
115,490
78,454
Total noncurrent assets
229,074
87,126
Total assets
$ 8,027,772
$ 6,379,985
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable and accrued expenses
$ 560,839
$ 611,598
Derivative liabilities
2,401
6,789
Other current liabilities
17,859
15,425
Total current liabilities
581,099
633,812
Noncurrent liabilities:
Revolving credit facility
—
—
Senior Notes, net
2,706,700
1,575,334
Asset retirement obligations
125,327
118,774
Net deferred tax liabilities
467,459
369,903
Derivative liabilities
448
1,273
Other noncurrent liabilities
85,193
65,039
Total noncurrent liabilities
3,385,127
2,130,323
Stockholders' equity:
Common stock, $0.01 par value - authorized: 200,000,000 shares; issued and outstanding: 114,418,413 and 115,745,393 shares, respectively
1,144
1,157
Additional paid-in capital
1,492,778
1,565,021
Retained earnings
2,570,108
2,052,279
Accumulated other comprehensive loss
(2,484)
(2,607)
Total stockholders' equity
4,061,546
3,615,850
Total liabilities and stockholders' equity
$ 8,027,772
$ 6,379,985
SM ENERGY COMPANY
FINANCIAL HIGHLIGHTS (UNAUDITED)
September 30, 2024
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2024
2023
2024
2023
Operating revenues and other income:
Oil, gas, and NGL production revenue
$ 642,380
$ 639,699
$ 1,835,427
$ 1,757,032
Other operating income, net
1,233
1,202
2,611
8,128
Total operating revenues and other income
643,613
640,901
1,838,038
1,765,160
Operating expenses:
Oil, gas, and NGL production expense
148,380
138,264
422,377
426,200
Depletion, depreciation, amortization, and asset retirement obligation liability accretion
202,942
189,353
548,781
501,374
Exploration (1)
12,097
10,245
47,772
43,633
General and administrative (1)
35,141
29,255
96,431
84,424
Net derivative (gain) loss (2)
(86,283)
75,355
(70,256)
12,352
Other operating expense, net
384
2,832
4,206
20,182
Total operating expenses
312,661
445,304
1,049,311
1,088,165
Income from operations
330,952
195,597
788,727
676,995
Interest expense
(50,682)
(23,106)
(94,362)
(67,713)
Interest income
18,017
4,106
31,120
13,802
Other non-operating expense
(637)
(233)
(684)
(696)
Income before income taxes
297,650
176,364
724,801
622,388
Income tax (expense) benefit
(57,127)
45,979
(142,786)
(51,619)
Net income
$ 240,523
$ 222,343
$ 582,015
$ 570,769
Basic weighted-average common shares outstanding
114,405
117,823
114,870
119,589
Diluted weighted-average common shares outstanding
114,993
118,328
115,701
120,165
Basic net income per common share
$ 2.10
$ 1.89
$ 5.07
$ 4.77
Diluted net income per common share
$ 2.09
$ 1.88
$ 5.03
$ 4.75
Net dividends declared per common share
$ 0.20
$ 0.15
$ 0.56
$ 0.45
(1) Non-cash stock-based compensation included in:
Exploration expense
$ 1,338
$ 1,174
$ 3,651
$ 3,021
General and administrative expense
5,249
4,864
13,742
11,498
Total non-cash stock-based compensation
$ 6,587
$ 6,038
$ 17,393
$ 14,519
(2) The net derivative (gain) loss line item consists of the following:
Net derivative settlement (gain) loss
$ (16,491)
$ 314
$ (46,288)
$ (20,398)
Net (gain) loss on fair value changes
(69,792)
75,041
(23,968)
32,750
Total net derivative (gain) loss
$ (86,283)
$ 75,355
$ (70,256)
$ 12,352
SM ENERGY COMPANY
FINANCIAL HIGHLIGHTS (UNAUDITED)
September 30, 2024
Condensed Consolidated Statements of Stockholders' Equity
(in thousands, except share data and dividends per share)
Additional Paid-in Capital
Retained Earnings
